Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

117 Last Street, Fall River MA 02724

$699,999

Estimated $1,622/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $349,999.50

Total Rent: 52800/year

Estimated CAP Rate:

8 Bedrooms

Baths

2536

Total Parking: 8 (1 Garage)

5,430 (0.12)

Welcome to 117 Last St, Fall River, where space, modern updates, and water views come together in this beautifully maintained two-family residence. This property presents an equally outstanding opportunity for both an owner-occupant who gets to own a home while generating income to offset the mortgage or an investor seeking a turnkey multi-family property that generates steady cashflow. Each residence features four generously sized bedrooms and one full bathroom that has been thoughtfully updated for comfortable, modern living. Enjoy the convenience and efficiency of mini-split systems, baseboard heating, and a whole-property water filtration system. One standout feature being the private decks for each unit, providing residents with their own outdoor retreat to relax, entertain, and enjoy the surrounding water views. Each unit also benefits from dedicated washer and dryer hookups and private storage, adding exceptional convenience and functionality. The exterior is equally impressive, featuring a meticulously maintained fenced in yard, a full exterior security camera system, detached two-car garage, and an incredible six additional off-street parking spaces. A rare two-family property that not only offers space, versatility and amenities that set it apart but also offers a more peaceful, residential feel—giving you the convenience of city living without feeling like you’re in the heart of the city. This is one you won’t want to miss.

This home has been viewed 2 times

Last Checked: September 26th, 2026 at 9:08am (Source: MLS PIN #73574109)

Gross Income: $52,800

Gross Expenses: $5,844

Net Income Calc: $46,956

Water Views

Annual Expenses for 117 Last Street, Fall River MA 02724

Total Gross Expenses (Calculated)$5,844/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5844

Annual Income & Unit Breakdown for 117 Last Street, Fall River MA 02724

Total Gross Income (Calculated)$52,800

Unit 1

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 117 Last Street, Fall River MA 02724

Listing ID73574109

Property TypeMulti Family / 2 Family

Price699999 ($276.02/SqFt)

Style2 Family - 2 Units Up/down

CityFall River

CountyBristol

Neighborhood(s)

Approximate Living Area Total2536

Approximate Lot Size (Acres)0.12

Total Parking8 (1 Garage)

Garage Parking1

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR4

Water ViewsYes

Water Views FeaturesBay

Waterfront0

Waterfront Features

Terms

Disclosures for 117 Last Street, Fall River MA 02724

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 117 Last Street, Fall River MA 02724

Real Estate Taxes5844

Tax Year2026

Assessed Value$509,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 117 Last Street, Fall River MA 02724

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 117 Last Street, Fall River MA 02724

Agent

Name: Nicole Rusin

Office

Name: Cheryl Darnbrough Real Estate

Phone: 508-677-2423

Payment Calculator

, Interest

Property Taxes 487

Principal & Interest 4313.17

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cheryl Darnbrough Real Estate

Nicole Rusin

Agent Phone

Office Phone

(508) 677-2423

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,430 SqFt)
    [add_date] => 2026-09-16 05:58:35
    [address] => Last Street
    [agent] => Array
        (
            [address] => 532 Old Warren Road
            [city] => Swansea
            [id] => CN241941
            [name] => Nicole Rusin
            [national_association] => 451503961
            [office] => FR0076
            [state] => MA
            [zip] => 02777
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2536
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5430
    [assessed_value] => $509,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fall River
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to 117 Last St, Fall River, where space, modern updates, and water views come together in this beautifully maintained two-family residence. This property presents an equally outstanding opportunity for both an owner-occupant who gets to own a home while generating income to offset the mortgage or an investor seeking a turnkey multi-family property that generates steady cashflow. Each residence features four generously sized bedrooms and one full bathroom that has been thoughtfully updated for comfortable, modern living. Enjoy the convenience and efficiency of mini-split systems, baseboard heating, and a whole-property water filtration system. One standout feature being the private decks for each unit, providing residents with their own outdoor retreat to relax, entertain, and enjoy the surrounding water views. Each unit also benefits from dedicated washer and dryer hookups and private storage, adding exceptional convenience and functionality. The exterior is equally impressive, featuring a meticulously maintained fenced in yard, a full exterior security camera system, detached two-car garage, and an incredible six additional off-street parking spaces. A rare two-family property that not only offers space, versatility and amenities that set it apart but also offers a more peaceful, residential feel—giving you the convenience of city living without feeling like you’re in the heart of the city. This is one you won’t want to miss.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-26 09:08:37
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73574109
    [neighborhoods] => 
    [net_income_calc] => 46956
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => FR0076
            [name] => Cheryl Darnbrough Real Estate
            [phone] => 508-677-2423
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 699999
    [price_per_sqft] => 276.02
    [price_per_unit] => 349999.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 5844
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 117
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5844
    [total_gross_income] => 52800
    [total_parking] => 8 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 117 Last Street, Fall River MA 02724
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

26 More Photos