Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

32 Fayette Street, Cambridge MA 02139

$4,500,000

Estimated $9,155/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $2,250,000

Total Rent: 34200/year

Estimated CAP Rate:

7 Bedrooms

Baths

4642

Total Parking: 8 (2 Garage)

6,256 (0.14)

A remarkable Mid-Cambridge Colonial Revival stands prominently on a gorgeous tree-lined street. Offering an exceptional blend of period craftsmanship and thoughtful updates. The grand foyer showcases parquet inlaid floors, while soaring ceilings, oversized bay and box windows, time period accent stained glass windows, and two fireplaces highlight the home's historic character. Abundant natural light, hardwood floors, and recessed lighting create a warm and inviting atmosphere throughout. The updated kitchen is thoughtfully appointed with custom cabinetry, upper and under-cabinet lighting, granite counters, stainless steel Thermador double ovens, gas cooktop, paneled refrigerator and dishwasher as well as a half bathroom. Second floor offers a spacious primary suite with walk-in closets, private balcony, and grand primary bathroom with Jacuzzi soaking tub, custom-tiled shower, and double vanity. Continuing on the second floor there are two additional bedrooms, a full bathroom, and laundry room with sink and folding station. The third floor provides three spacious bedrooms with skylights, ample closets, and another full bathroom. This unique home includes an additional one bedroom one bathroom unit in the lower level with private entrance. This space can be utilized as an au pair, guest suite or rental unit. A private backyard oasis is accentuated by the manicured garden, patio, and green space offering room to relax and entertain. An oversized detached heated two car garage with additional storage and workshop complete this unique home. Just moments from the amenities of Harvard and Inman Squares. There is so much to love about this home.

This home has been viewed 6 times

Last Checked: September 17th, 2026 at 8:58am (Source: MLS PIN #73574247)

Gross Income: $34,200

Gross Expenses: $22,297

Net Income Calc: $11,903

Annual Expenses for 32 Fayette Street, Cambridge MA 02139

Total Gross Expenses (Calculated)$22,297/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax22297

Annual Income & Unit Breakdown for 32 Fayette Street, Cambridge MA 02139

Total Gross Income (Calculated)$34,200

Unit 1

Rental Income$0

LeaseN

Bedrooms6

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit3

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor0

Levels in Unit1

Rent Includes

General Information for 32 Fayette Street, Cambridge MA 02139

Listing ID73574247

Property TypeMulti Family

Price4500000 ($969.41/SqFt)

StyleMulti Family

CityCambridge

CountyMiddlesex

MLS AreaMid Cambridge

Neighborhood(s)

Approximate Living Area Total4642

Approximate Lot Size (Acres)0.14

Total Parking8 (2 Garage)

Garage Parking2

Year Built1902

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningC-1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 32 Fayette Street, Cambridge MA 02139

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 32 Fayette Street, Cambridge MA 02139

Real Estate Taxes22297

Tax Year2026

Assessed Value$3,342,900

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 32 Fayette Street, Cambridge MA 02139

Neighborhood(s)

MLS AreaMid Cambridge

Area AmenitiesWalk/jog Trails

Contact Information for 32 Fayette Street, Cambridge MA 02139

Agent

Name: The Team - Real Estate Advisors

Office

Name: Coldwell Banker Realty - Cambridge

Phone: 617-864-4430

Team Members

Name: Elinor Brelis

Payment Calculator

, Interest

Property Taxes 1858.08

Principal & Interest 27727.57

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Cambridge

The Team - Real Estate Advisors

Agent Phone

Office Phone

(617) 864-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,256 SqFt)
    [add_date] => 2026-09-16 05:58:35
    [address] => Fayette Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN206414
            [name] => The Team - Real Estate Advisors
            [national_association] => 
            [office] => AN6200
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4642
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6256
    [assessed_value] => $3,342,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => A remarkable Mid-Cambridge Colonial Revival stands prominently on a gorgeous tree-lined street. Offering an exceptional blend of period craftsmanship and thoughtful updates. The grand foyer showcases parquet inlaid floors, while soaring ceilings, oversized bay and box windows, time period accent stained glass windows, and two fireplaces highlight the home's historic character. Abundant natural light, hardwood floors, and recessed lighting create a warm and inviting atmosphere throughout. The updated kitchen is thoughtfully appointed with custom cabinetry, upper and under-cabinet lighting, granite counters, stainless steel Thermador double ovens, gas cooktop, paneled refrigerator and dishwasher as well as a half bathroom. Second floor offers a spacious primary suite with walk-in closets, private balcony, and grand primary bathroom with Jacuzzi soaking tub, custom-tiled shower, and double vanity. Continuing on the second floor there are two additional bedrooms, a full bathroom, and laundry room with sink and folding station. The third floor provides three spacious bedrooms with skylights, ample closets, and another full bathroom. This unique home includes an additional one bedroom one bathroom unit in the lower level with private entrance. This space can be utilized as an au pair, guest suite or rental unit. A private backyard oasis is accentuated by the manicured garden, patio, and green space offering room to relax and entertain. An oversized detached heated two car garage with additional storage and workshop complete this unique home. Just moments from the amenities of Harvard and Inman Squares. There is so much to love about this home.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-17 08:58:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Mid Cambridge
    [mls_id] => 73574247
    [neighborhoods] => 
    [net_income_calc] => 11903
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6200
            [name] => Coldwell Banker Realty - Cambridge
            [phone] => 617-864-4430
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 4500000
    [price_per_sqft] => 969.41
    [price_per_unit] => 2250000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 22297
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 32
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN262328,CN206414
    [team_agents] => Array
        (
            [CN262328] => Array
                (
                    [agent_mls_id] => CN262328
                    [full_name] => Elinor Brelis
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 449698657
                    [office_mls_id] => AN6200
                )

[CN206414] => Array
                (
                    [agent_mls_id] => CN206414
                    [full_name] => Travers Peterson
                    [address] => 161 Atlantic Avenue
                    [city] => Quincy
                    [state] => MA
                    [postal_code] => 02171
                    [national_association_id] => 449586732
                    [office_mls_id] => AN6200
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 22297
    [total_gross_income] => 34200
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full, 1 Half
    [unit_1_bedrooms] => 6
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 32 Fayette Street, Cambridge MA 02139
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos