Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

25-B East St, Grafton MA 01536

$585,000

Estimated $1,635/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $195,000

Total Rent: 85200/year

Estimated CAP Rate:

5 Bedrooms

Baths

2370

Total Parking: 10

51,836 (1.19)

Two family spacious and well maintained property in the heart of North Grafton, MA. Perfect for investors or owner-occupants seeking rental income. This 2 family is within 3 miles of Tufts and MA Pike. Each unit features comfortable living spaces, well- sized bedrooms and functional kitchens making it ideal for long-term tenants. Unit A includes 2 bedroom, 1 bath, in-unit laundry with large kitchen overlooking deck and pond. Unit B includes a 3 bedroom, 1 bath, in-unit laundry, large kitchen, 4 seasons porch overlooking scenic pond views. Additionally, the attic has private entrance, leaving potential to make this an in-law suit or expand unit B. Recent updates over the years included; AC/Heat central air, electric panels, landlord panel, roof, and water heaters. This residence also includes large parking areas. This property has been recently subdivided from its original parcel. There are 2 other lots sold separately. The garage is now listed separately as its own separate buildable lot. On that separately sold lot there is also an opportunity to build above the existing garage, creating additional large single family with accessory dwelling for 2 more sources of rent.

This home has been viewed 20 times

Last Checked: November 10th, 2026 at 10:53am (Source: MLS PIN #73564401)

Gross Income: $85,200

Gross Expenses: $8,239

Net Income Calc: $76,961

Waterfront

Water Views

Annual Expenses for 25-B East St, Grafton MA 01536

Total Gross Expenses (Calculated)$8,239/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8239

Annual Income & Unit Breakdown for 25-B East St, Grafton MA 01536

Total Gross Income (Calculated)$85,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

General Information for 25-B East St, Grafton MA 01536

Listing ID73564401

Property TypeMulti Family / 2 Family

Price585000 ($246.84/SqFt)

Style2 Family - 2 Units Up/down

CityGrafton

CountyWorcester

MLS AreaNorth Grafton

Neighborhood(s)

Approximate Living Area Total2370

Approximate Lot Size (Acres)1.19

Total Parking10

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR2

Water ViewsYes

Water Views FeaturesBay

Waterfront1

Waterfront FeaturesRiver

Terms

Disclosures for 25-B East St, Grafton MA 01536

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTenants Belongings.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25-B East St, Grafton MA 01536

Real Estate Taxes8239

Tax Year2026

Assessed Value$601,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25-B East St, Grafton MA 01536

Neighborhood(s)

MLS AreaNorth Grafton

Area AmenitiesWalk/jog Trails

Contact Information for 25-B East St, Grafton MA 01536

Agent

Name: Walter Aldrich

Office

Name: Walter Aldrich Realty

Phone: 508-450-0620

Team Members

Payment Calculator

, Interest

Property Taxes 686.58

Principal & Interest 3604.58

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Walter Aldrich Realty

Walter Aldrich

Agent Phone

Office Phone

(508) 450-0620

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 1.19 acres (51,836 SqFt)
    [add_date] => 2026-09-16 00:58:34
    [address] => East St
    [agent] => Array
        (
            [address] => 11 Arrowsic Street
            [city] => Worcester
            [id] => BB810519
            [name] => Walter Aldrich
            [national_association] => 453011153
            [office] => AN6287
            [state] => MA
            [zip] => 01606
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2370
    [approx_lot_size_acres] => 1.19
    [approx_lot_size_sqft] => 51836
    [assessed_value] => $601,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Grafton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Two family spacious and well maintained property in the heart of North Grafton, MA. Perfect for investors or owner-occupants seeking rental income. This 2 family is within 3 miles of Tufts and MA Pike. Each unit features comfortable living spaces, well- sized bedrooms and functional kitchens making it ideal for long-term tenants. Unit A includes 2 bedroom, 1 bath, in-unit laundry with large kitchen overlooking deck and pond. Unit B includes a 3 bedroom, 1 bath, in-unit laundry, large kitchen, 4 seasons porch overlooking scenic pond views. Additionally, the attic has private entrance, leaving potential to make this an in-law suit or expand unit B.  Recent updates over the years included; AC/Heat central air, electric panels, landlord panel, roof, and water heaters. This residence also includes large parking areas.  This property has been recently subdivided from its original parcel. There are 2 other lots sold separately. The garage is now listed separately as its own separate buildable lot. On that separately sold lot there is also an opportunity to build above the existing garage, creating additional large single family with accessory dwelling for 2 more sources of rent.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tenants Belongings.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-11-10 10:53:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => North Grafton
    [mls_id] => 73564401
    [neighborhoods] => 
    [net_income_calc] => 76961
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6287
            [name] => Walter Aldrich Realty
            [phone] => 508-450-0620
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 585000
    [price_per_sqft] => 246.84
    [price_per_unit] => 195000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 8239
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 25-B
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 1
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => BB810519
    [team_agents] => Array
        (
            [BB810519] => Array
                (
                    [agent_mls_id] => BB810519
                    [full_name] => Walter Aldrich
                    [address] => 11 Arrowsic Street
                    [city] => Worcester
                    [state] => MA
                    [postal_code] => 01606
                    [national_association_id] => 453011153
                    [office_mls_id] => AN6287
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8239
    [total_gross_income] => 85200
    [total_parking] => 10
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 0
    [unit_3_floor] => 0
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 0
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25-B East St, Grafton MA 01536
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 1
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

36 More Photos

Active

25-B East St, Grafton MA 01536

$585,000

Annual Expenses for 25-B East St, Grafton MA 01536

Annual Income & Unit Breakdown for 25-B East St, Grafton MA 01536

General Information for 25-B East St, Grafton MA 01536

Disclosures for 25-B East St, Grafton MA 01536

Financial Information for 25-B East St, Grafton MA 01536

Location Information for 25-B East St, Grafton MA 01536

Contact Information for 25-B East St, Grafton MA 01536

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Walter Aldrich Realty

Walter Aldrich