Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

484 Park Ave, Worcester MA 01610

$1,150,000

Estimated $2,396/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $383,333.33

Total Rent: 103200/year

Estimated CAP Rate:

11 Bedrooms

Baths

4257

Total Parking: 0

4,650 (0.11)

Investors: All the hard work has been done for you! Presenting this charming multi-family property in the heart of Worcester. Situated in a prime location, this property offers easy access to various amenities, making it an ideal investment opportunity or a valuable addition to any portfolio. Discover a high-yield powerhouse just minutes from Clark University, located near shops, restaurants and public transportation. This completely renovated thee-family is a rare "buy-and-hold" gem. Second and third floor units are completely renovated, new everything! Hardwood floors throughout, brand new kitchens, bathrooms, appliances, new roof, newly painted outside. Laundry in each unit. Current monthly income is $8,600. Prime Location: 5 minute walk Clark University, 1.5 miles from Worcester Polytechnic Institute, 1.6 miles from Worcester State University. Easy to rent and maintain.

This home has been viewed 5 times

Last Checked: September 15th, 2026 at 3:38pm (Source: MLS PIN #73566654)

Gross Income: $103,200

Gross Expenses: $6,372

Net Income Calc: $96,828

Annual Expenses for 484 Park Ave, Worcester MA 01610

Total Gross Expenses (Calculated)$6,372/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6372

Annual Income & Unit Breakdown for 484 Park Ave, Worcester MA 01610

Total Gross Income (Calculated)$103,200

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Rent Includes

General Information for 484 Park Ave, Worcester MA 01610

Listing ID73566654

Property TypeMulti Family / 3 Family

Price1150000 ($270.14/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4257

Approximate Lot Size (Acres)0.11

Total Parking0

Garage Parking0

Year Built1898

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningBG-3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 484 Park Ave, Worcester MA 01610

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 484 Park Ave, Worcester MA 01610

Real Estate Taxes6372

Tax Year2025

Assessed Value$483,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 484 Park Ave, Worcester MA 01610

Neighborhood(s)

Area Amenities

Contact Information for 484 Park Ave, Worcester MA 01610

Agent

Name: Rubee Hans

Office

Name: Beljen Properties

Phone: 617-571-0066

Team Members

Payment Calculator

, Interest

Property Taxes 531

Principal & Interest 7085.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Beljen Properties

Rubee Hans

Agent Phone

Office Phone

(617) 571-0066

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,650 SqFt)
    [add_date] => 2026-09-15 15:38:37
    [address] => Park Ave
    [agent] => Array
        (
            [address] => 23 Indian Rock Road
            [city] => Wayland
            [id] => CN212473
            [name] => Rubee Hans
            [national_association] => 449587273
            [office] => AN8288
            [state] => MA
            [zip] => 01778
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4257
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4650
    [assessed_value] => $483,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investors:  All the hard work has been done for you! Presenting this charming multi-family property in the heart of Worcester. Situated in a prime location, this property offers easy access to various amenities, making it an ideal investment opportunity or a valuable addition to any portfolio. Discover a high-yield powerhouse just minutes from Clark University, located near shops, restaurants and public transportation. This completely renovated thee-family is a rare "buy-and-hold" gem. Second and third floor units are completely renovated, new everything! Hardwood floors throughout, brand new kitchens, bathrooms, appliances, new roof, newly painted outside.  Laundry in each unit.  Current monthly income is $8,600. Prime Location: 5 minute walk Clark University, 1.5 miles from Worcester Polytechnic Institute, 1.6 miles from Worcester State University.  Easy to rent and maintain.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-15 15:38:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73566654
    [neighborhoods] => 
    [net_income_calc] => 96828
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8288
            [name] => Beljen Properties
            [phone] => 617-571-0066
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1150000
    [price_per_sqft] => 270.14
    [price_per_unit] => 383333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6372
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 484
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN212473
    [team_agents] => Array
        (
            [CN212473] => Array
                (
                    [agent_mls_id] => CN212473
                    [full_name] => Rubee Hans
                    [address] => 23 Indian Rock Road
                    [city] => Wayland
                    [state] => MA
                    [postal_code] => 01778
                    [national_association_id] => 449587273
                    [office_mls_id] => AN8288
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6372
    [total_gross_income] => 103200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 484 Park Ave, Worcester MA 01610
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1898
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 1223
    [zips] => 
    [zoning] => BG-3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/823817/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73566654&w=1024&h=768&n=14
        )

[raw] => 
)

EXIT

12 More Photos

Active

484 Park Ave, Worcester MA 01610

$1,150,000

Annual Expenses for 484 Park Ave, Worcester MA 01610

Annual Income & Unit Breakdown for 484 Park Ave, Worcester MA 01610

General Information for 484 Park Ave, Worcester MA 01610

Disclosures for 484 Park Ave, Worcester MA 01610

Financial Information for 484 Park Ave, Worcester MA 01610

Location Information for 484 Park Ave, Worcester MA 01610

Contact Information for 484 Park Ave, Worcester MA 01610

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Beljen Properties

Rubee Hans