Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

9-1/2 Bourne St, Worcester MA 01606

$775,000

Estimated $2,013/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $258,333.33

Total Rent: 78600/year

Estimated CAP Rate:

8 Bedrooms

Baths

3303

Total Parking: 6

7,801 (0.18)

Turnkey three-family in Greendale, refurbished top to bottom. Unit 1 and 2 are tenant occupied. Unit 3 is vacant with tenant occupancy mid-September. Total rents $6,550 combined. All three units finished to the same standard: refinished hardwood throughout, white shaker kitchens with quartz counters and stainless appliances, updated baths, new lighting, fresh paint and trim. First floor spans 1,166SF with three bedrooms, two full baths and laundry hookups; second and third floors each offer bay-window living rooms and updated kitchens. Separate utilities throughout - individual gas heat (U1 & U3) with electrical heat (U2), individual gas hot water, separate electric panel per unit. Six off-street tandem parking spaces on a 7,800SF lot, vinyl siding, insulated double-hung windows 3,232SF gross building area, eight bedrooms, four full baths. Zoned RG-5 and conforming. Greendale is close to I-190 and I-290.

This home has been viewed 6 times

Last Checked: September 24th, 2026 at 4:53am (Source: MLS PIN #73570332)

Gross Income: $78,600

Gross Expenses: $9,071

Net Income Calc: $69,529

Annual Expenses for 9-1/2 Bourne St, Worcester MA 01606

Total Gross Expenses (Calculated)$9,071/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9071

Annual Income & Unit Breakdown for 9-1/2 Bourne St, Worcester MA 01606

Total Gross Income (Calculated)$78,600

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 9-1/2 Bourne St, Worcester MA 01606

Listing ID73570332

Property TypeMulti Family / 3 Family

Price775000 ($234.64/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS AreaGreendale

Neighborhood(s)

Approximate Living Area Total3303

Approximate Lot Size (Acres)0.18

Total Parking6

Garage Parking0

Year Built1916

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 9-1/2 Bourne St, Worcester MA 01606

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 9-1/2 Bourne St, Worcester MA 01606

Real Estate Taxes9071

Tax Year2025

Assessed Value$687,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 9-1/2 Bourne St, Worcester MA 01606

Neighborhood(s)

MLS AreaGreendale

Area Amenities

Contact Information for 9-1/2 Bourne St, Worcester MA 01606

Agent

Name: Christopher Hart

Office

Name: Heartland Property Real Estate

Phone: 617-962-4620

Payment Calculator

, Interest

Property Taxes 755.92

Principal & Interest 4775.3

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Heartland Property Real Estate

Christopher Hart

Agent Phone

Office Phone

(617) 962-4620

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,801 SqFt)
    [add_date] => 2026-09-15 15:38:37
    [address] => Bourne St
    [agent] => Array
        (
            [address] => 12 Beacon Street
            [city] => Bedford
            [id] => CN260916
            [name] => Christopher Hart
            [national_association] => 456018784
            [office] => AN8517
            [state] => MA
            [zip] => 01730
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3303
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7801
    [assessed_value] => $687,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey three-family in Greendale, refurbished top to bottom. Unit 1 and 2 are tenant occupied.  Unit 3 is vacant with tenant occupancy mid-September.  Total rents $6,550 combined.  All three units finished to the same standard: refinished hardwood throughout, white shaker kitchens with quartz counters and stainless appliances, updated baths, new lighting, fresh paint and trim. First floor spans 1,166SF with three bedrooms, two full baths and laundry hookups; second and third floors each offer bay-window living rooms and updated kitchens. Separate utilities throughout - individual gas heat (U1 & U3) with electrical heat (U2), individual gas hot water, separate electric panel per unit. Six off-street tandem parking spaces on a 7,800SF lot, vinyl siding, insulated double-hung windows 3,232SF gross building area, eight bedrooms, four full baths. Zoned RG-5 and conforming.  Greendale is close to I-190 and I-290.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-24 04:53:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Greendale
    [mls_id] => 73570332
    [neighborhoods] => 
    [net_income_calc] => 69529
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8517
            [name] => Heartland Property Real Estate
            [phone] => 617-962-4620
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 775000
    [price_per_sqft] => 234.64
    [price_per_unit] => 258333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 9071
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 26
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 9-1/2
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9071
    [total_gross_income] => 78600
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 9-1/2 Bourne St, Worcester MA 01606
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Pending

9-1/2 Bourne St, Worcester MA 01606

$775,000

Annual Expenses for 9-1/2 Bourne St, Worcester MA 01606

Annual Income & Unit Breakdown for 9-1/2 Bourne St, Worcester MA 01606

General Information for 9-1/2 Bourne St, Worcester MA 01606

Disclosures for 9-1/2 Bourne St, Worcester MA 01606

Financial Information for 9-1/2 Bourne St, Worcester MA 01606

Location Information for 9-1/2 Bourne St, Worcester MA 01606

Contact Information for 9-1/2 Bourne St, Worcester MA 01606

Agent

Office

Payment Calculator

Exclusive Listing Agent

Heartland Property Real Estate

Christopher Hart