Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

3 Aetna Street, Worcester MA 01604

$719,000

Estimated $1,921/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $239,666.67

Total Rent: 22800/year

Estimated CAP Rate:

9 Bedrooms

Baths

3690

Total Parking: 8 (2 Garage)

5,250 (0.12)

Great opportunity to own a well-maintained 3-family in Worcester! Each unit offers 3 bedrooms, an eat-in kitchen, separate utilities and laundry hookups. The first and second floor units are vacant and ready for new tenants, with recent updates including fresh paint, new flooring, updated appliances and refreshed bathrooms. The third floor is occupied by a solid longtime tenant. Recent mechanical updates include a new steam boiler for Unit 2 (2023) and two new gas heaters for Unit 3 (2024). Additional features include a younger rubber roof, large driveway with plenty of off-street parking, a detached 2-car garage with possible ADU potential, and a small backyard. Conveniently located near Worcester Academy, Polar Park, shopping, restaurants and major routes. Great option for investors or owner-occupants!

This home has been viewed 7 times

Last Checked: September 30th, 2026 at 8:43am (Source: MLS PIN #73571146)

Gross Income: $22,800

Gross Expenses: $9,057

Net Income Calc: $13,743

Annual Expenses for 3 Aetna Street, Worcester MA 01604

Total Gross Expenses (Calculated)$9,057/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9057

Annual Income & Unit Breakdown for 3 Aetna Street, Worcester MA 01604

Total Gross Income (Calculated)$22,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 3 Aetna Street, Worcester MA 01604

Listing ID73571146

Property TypeMulti Family / 3 Family

Price719000 ($194.85/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS AreaUnion Hill

Neighborhood(s)

Approximate Living Area Total3690

Approximate Lot Size (Acres)0.12

Total Parking8 (2 Garage)

Garage Parking2

Year Built1909

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRES

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 3 Aetna Street, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsRequest Details

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 3 Aetna Street, Worcester MA 01604

Real Estate Taxes9057

Tax Year2026

Assessed Value$682,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 3 Aetna Street, Worcester MA 01604

Neighborhood(s)

MLS AreaUnion Hill

Area AmenitiesWalk/jog Trails

Contact Information for 3 Aetna Street, Worcester MA 01604

Agent

Name: Michael Tinsley

Office

Name: Longwood Residential, LLC

Phone: 617-396-3100

Team Members

Payment Calculator

, Interest

Property Taxes 754.75

Principal & Interest 4430.25

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Longwood Residential, LLC

Michael Tinsley

Agent Phone

Office Phone

(617) 396-3100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,250 SqFt)
    [add_date] => 2026-09-15 09:43:35
    [address] => Aetna Street
    [agent] => Array
        (
            [address] => 574 Hyde Park Avenue #3
            [city] => Roslindale
            [id] => CN254619
            [name] => Michael Tinsley
            [national_association] => 
            [office] => AC1259
            [state] => MA
            [zip] => 02131
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3690
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5250
    [assessed_value] => $682,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great opportunity to own a well-maintained 3-family in Worcester! Each unit offers 3 bedrooms, an eat-in kitchen, separate utilities and laundry hookups. The first and second floor units are vacant and ready for new tenants, with recent updates including fresh paint, new flooring, updated appliances and refreshed bathrooms. The third floor is occupied by a solid longtime tenant. Recent mechanical updates include a new steam boiler for Unit 2 (2023) and two new gas heaters for Unit 3 (2024). Additional features include a younger rubber roof, large driveway with plenty of off-street parking, a detached 2-car garage with possible ADU potential, and a small backyard. Conveniently located near Worcester Academy, Polar Park, shopping, restaurants and major routes. Great option for investors or owner-occupants!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Request Details
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-30 08:43:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Union Hill
    [mls_id] => 73571146
    [neighborhoods] => 
    [net_income_calc] => 13743
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC1259
            [name] => Longwood Residential, LLC
            [phone] => 617-396-3100
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 719000
    [price_per_sqft] => 194.85
    [price_per_unit] => 239666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 9057
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 3
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN254619
    [team_agents] => Array
        (
            [CN254619] => Array
                (
                    [agent_mls_id] => CN254619
                    [full_name] => Derek Young
                    [address] => 5b Euclid Avenue
                    [city] => Maynard
                    [state] => MA
                    [postal_code] => 01754
                    [national_association_id] => 
                    [office_mls_id] => AC1259
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9057
    [total_gross_income] => 22800
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 3 Aetna Street, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos

Active

3 Aetna Street, Worcester MA 01604

$719,000

Annual Expenses for 3 Aetna Street, Worcester MA 01604

Annual Income & Unit Breakdown for 3 Aetna Street, Worcester MA 01604

General Information for 3 Aetna Street, Worcester MA 01604

Disclosures for 3 Aetna Street, Worcester MA 01604

Financial Information for 3 Aetna Street, Worcester MA 01604

Location Information for 3 Aetna Street, Worcester MA 01604

Contact Information for 3 Aetna Street, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Longwood Residential, LLC

Michael Tinsley