Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

121 Illinois St, Worcester MA 01603

$699,900

Estimated $1,915/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $233,300

Total Rent: 52920/year

Estimated CAP Rate:

9 Bedrooms

Baths

3912

Total Parking: 12 (3 Garage)

9,731 (0.22)

Exceptional opportunity, this impressive fully occupied multi-family, blends classic charm and functional design. Well maintained and recent updates including 2 heat systems, interior hallway/porch painting, porch windows, plumbing improvements, bathroom upgrades in all three units, porch windows, exterior stairs. This property is fully lead certified and is equipped with a hard-wired Fire Alarm System. There are nine well-proportioned bedrooms, ample closets, classic front-to-back living room space that could double as a home office or maybe 4th bedroom. Spacious full bathrooms all with tub/shower combo. The property also includes a dedicated laundry room in unit. A three-car detached garage provides additional income. The generous 9731 square foot corner lot offers a potential expansion option. Explore the possibilities and envision your future income potential with this versatile Worcester property. Conveniently located near major routes, Union Station, hospitals, and walking distance to Clark University.

This home has been viewed 12 times

Last Checked: September 24th, 2026 at 4:53am (Source: MLS PIN #73571134)

Gross Income: $52,920

Gross Expenses: $9,363

Net Income Calc: $43,557

Water Views

Annual Expenses for 121 Illinois St, Worcester MA 01603

Total Gross Expenses (Calculated)$9,363/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9363.73

Annual Income & Unit Breakdown for 121 Illinois St, Worcester MA 01603

Total Gross Income (Calculated)$52,920

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 121 Illinois St, Worcester MA 01603

Listing ID73571134

Property TypeMulti Family / 3 Family

Price699900 ($178.91/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3912

Approximate Lot Size (Acres)0.22

Total Parking12 (3 Garage)

Garage Parking3

Year Built1917

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 121 Illinois St, Worcester MA 01603

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsDigital Keypad Locks Do Not Convey With Sale.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 121 Illinois St, Worcester MA 01603

Real Estate Taxes9363.73

Tax Year2026

Assessed Value$705,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 121 Illinois St, Worcester MA 01603

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 121 Illinois St, Worcester MA 01603

Agent

Name: Kelly A. Nelson

Office

Name: Blue Sky Realty

Phone: 508-757-2583

Payment Calculator

, Interest

Property Taxes 780.31

Principal & Interest 4312.56

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Blue Sky Realty

Kelly A. Nelson

Agent Phone

Office Phone

(508) 757-2583

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,731 SqFt)
    [add_date] => 2026-09-15 09:28:35
    [address] => Illinois St
    [agent] => Array
        (
            [address] => 12 Bainbridge Road
            [city] => Worcester
            [id] => NB114713
            [name] => Kelly A. Nelson
            [national_association] => 
            [office] => AC1094
            [state] => MA
            [zip] => 01602
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3912
    [approx_lot_size_acres] => 0.22
    [approx_lot_size_sqft] => 9731
    [assessed_value] => $705,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional opportunity, this impressive fully occupied multi-family, blends classic charm and functional design. Well maintained and recent updates including 2 heat systems, interior hallway/porch painting, porch windows, plumbing improvements, bathroom upgrades in all three units, porch windows, exterior stairs. This property is fully lead certified and is equipped with a hard-wired Fire Alarm System. There are nine well-proportioned bedrooms, ample closets, classic front-to-back living room space that could double as a home office or maybe 4th bedroom. Spacious full bathrooms all with tub/shower combo. The property also includes a dedicated laundry room in unit. A three-car detached garage provides additional income. The generous 9731 square foot corner lot offers a potential expansion option. Explore the possibilities and envision your future income potential with this versatile Worcester property. Conveniently located near major routes, Union Station, hospitals, and walking distance to Clark University.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Digital Keypad Locks Do Not Convey With Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-24 04:53:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73571134
    [neighborhoods] => 
    [net_income_calc] => 43557
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC1094
            [name] => Blue Sky Realty
            [phone] => 508-757-2583
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 699900
    [price_per_sqft] => 178.91
    [price_per_unit] => 233300
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 9363.73
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 121
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9363
    [total_gross_income] => 52920
    [total_parking] => 12 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 121 Illinois St, Worcester MA 01603
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

22 More Photos

Pending

121 Illinois St, Worcester MA 01603

$699,900

Annual Expenses for 121 Illinois St, Worcester MA 01603

Annual Income & Unit Breakdown for 121 Illinois St, Worcester MA 01603

General Information for 121 Illinois St, Worcester MA 01603

Disclosures for 121 Illinois St, Worcester MA 01603

Financial Information for 121 Illinois St, Worcester MA 01603

Location Information for 121 Illinois St, Worcester MA 01603

Contact Information for 121 Illinois St, Worcester MA 01603

Agent

Office

Payment Calculator

Exclusive Listing Agent

Blue Sky Realty

Kelly A. Nelson