Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

51 Chilmark St, Worcester MA 01604

$299,990

Estimated $830/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $149,995

Total Rent: 15000/year

Estimated CAP Rate:

3 Bedrooms

Baths

1416

Total Parking: 3 (1 Garage)

5,100 (0.12)

INVESTORS, CONTRACTORS & REHAB BUYERS—DON’T MISS THIS OPPORTUNITY! Two-family property offered at $299,990 with tremendous potential for the right buyer. This property needs TLC and is ready for someone with vision, creativity, and imagination to bring it back to life. With limited multifamily inventory available in this price range, this could be a great opportunity to renovate, build equity, and create future rental income. Property is being sold in its current condition. Bring your ideas and imagine the possibilities! Due to the Labor Day holiday weekend, our Open House has been rescheduled to next Sunday 09/13/2026

This home has been viewed 4 times

Last Checked: September 24th, 2026 at 10:18am (Source: MLS PIN #73570663)

Gross Income: $15,000

Gross Expenses: $4,123

Net Income Calc: $10,877

Water Views

Annual Expenses for 51 Chilmark St, Worcester MA 01604

Total Gross Expenses (Calculated)$4,123/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4123

Annual Income & Unit Breakdown for 51 Chilmark St, Worcester MA 01604

Total Gross Income (Calculated)$15,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms

Floor0

Levels in Unit0

Rent Includes

General Information for 51 Chilmark St, Worcester MA 01604

Listing ID73570663

Property TypeMulti Family / 2 Family

Price299990 ($211.86/SqFt)

Style2 Family - 2 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total1416

Approximate Lot Size (Acres)0.12

Total Parking3 (1 Garage)

Garage Parking1

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRL-7

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 51 Chilmark St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRequest Details

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 51 Chilmark St, Worcester MA 01604

Real Estate Taxes4123

Tax Year2025

Assessed Value$312,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 51 Chilmark St, Worcester MA 01604

Elementary SchoolBrookside

Middle SchoolStacy

High SchoolMilford High School

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 51 Chilmark St, Worcester MA 01604

Agent

Name: Ana Loja

Office

Name: Afonso Real Estate

Phone: 508-478-7286

Payment Calculator

, Interest

Property Taxes 343.58

Principal & Interest 1848.44

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Afonso Real Estate

Ana Loja

Agent Phone

Office Phone

(508) 478-7286

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,100 SqFt)
    [add_date] => 2026-09-15 08:28:34
    [address] => Chilmark St
    [agent] => Array
        (
            [address] => 2 Diane Street First Floor
            [city] => Millbury
            [id] => CN252976
            [name] => Ana Loja
            [national_association] => 
            [office] => BB4015
            [state] => MA
            [zip] => 01527
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1416
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5100
    [assessed_value] => $312,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => INVESTORS, CONTRACTORS & REHAB BUYERS—DON’T MISS THIS OPPORTUNITY! Two-family property offered at $299,990 with tremendous potential for the right buyer. This property needs TLC and is ready for someone with vision, creativity, and imagination to bring it back to life. With limited multifamily inventory available in this price range, this could be a great opportunity to renovate, build equity, and create future rental income. Property is being sold in its current condition. Bring your ideas and imagine the possibilities! Due to the Labor Day holiday weekend, our Open House has been rescheduled to next Sunday 09/13/2026
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Brookside
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Request Details
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Milford High School
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-24 10:18:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Stacy
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73570663
    [neighborhoods] => 
    [net_income_calc] => 10877
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB4015
            [name] => Afonso Real Estate
            [phone] => 508-478-7286
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 299990
    [price_per_sqft] => 211.86
    [price_per_unit] => 149995
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 4123
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 8
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 51
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 4123
    [total_gross_income] => 15000
    [total_parking] => 3 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 51 Chilmark St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => RL-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/821198/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73570663&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73570663&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73570663&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73570663&w=1024&h=768&n=5
        )

[raw] => 
)

EXIT

3 More Photos