Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

23 Burnham St, Somerville MA 02144

$1,395,000

Estimated $3,500/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $697,500

Total Rent: 74400/year

Estimated CAP Rate:

4 Bedrooms

Baths

2458

Total Parking: 4 (1 Garage)

4,251 (0.10)

Incredible investment opportunity just a block from Tufts University and half a mile from both Red and Green line T stops (Davis & Ball Sq). This 2-family home has an excellent rental history and is fully leased— unit 1 until 7/31/27 and unit 2 until 5/31/27. The first floor is a spacious 2 bedroom unit with an open living/dining area, eat-in-kitchen, and 2 porches. The second floor is 2 bedrooms plus an office, open living dining room, eat in kitchen, 2 porches, and access to an unfinished walk-up-attic which offers future expansion potential or storage. There are dedicated laundry machines for each unit in the basement. Enjoy the convenience of a garage and driveway that fits up to 3 cars and a private back patio area. 23 Burnham currently generates $6200/mo, is in great condition, and is in a top notch location. Features include slate roof, gas heating systems, beautiful wood floors and hutches in the living room, ample closet space, & more.

This home has been viewed 4 times

Last Checked: September 20th, 2026 at 6:38am (Source: MLS PIN #73564872)

Gross Income: $74,400

Gross Expenses: $14,854

Net Income Calc: $59,546

Water Views

Annual Expenses for 23 Burnham St, Somerville MA 02144

Total Gross Expenses (Calculated)$14,854/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14854

Annual Income & Unit Breakdown for 23 Burnham St, Somerville MA 02144

Total Gross Income (Calculated)$74,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 23 Burnham St, Somerville MA 02144

Listing ID73564872

Property TypeMulti Family / 2 Family

Price1395000 ($567.53/SqFt)

Style2 Family - 2 Units Up/down

CitySomerville

CountyMiddlesex

MLS AreaTufts University

Neighborhood(s)

Approximate Living Area Total2458

Approximate Lot Size (Acres)0.1

Total Parking4 (1 Garage)

Garage Parking1

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRes

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 23 Burnham St, Somerville MA 02144

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsDigital Keypad Locks Do Not Convey With Sale.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 23 Burnham St, Somerville MA 02144

Real Estate Taxes14854

Tax Year2026

Assessed Value$1,352,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 23 Burnham St, Somerville MA 02144

Neighborhood(s)

MLS AreaTufts University

Area AmenitiesWalk/jog Trails

Contact Information for 23 Burnham St, Somerville MA 02144

Agent

Name: Katherine Malin

Office

Name: Compass

Phone: 617-303-0067

Payment Calculator

, Interest

Property Taxes 1237.83

Principal & Interest 8595.55

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Katherine Malin

Agent Phone

Office Phone

(617) 303-0067

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,251 SqFt)
    [add_date] => 2026-09-15 08:13:36
    [address] => Burnham St
    [agent] => Array
        (
            [address] => 115 Museum Street, Apt. #1r
            [city] => Somerville
            [id] => CT006899
            [name] => Katherine Malin
            [national_association] => 449545017
            [office] => AN2606
            [state] => MA
            [zip] => 02143
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2458
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4251
    [assessed_value] => $1,352,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Incredible investment opportunity just a block from Tufts University and half a mile from both Red and Green line T stops (Davis & Ball Sq). This 2-family home has an excellent rental history and is fully leased— unit 1 until 7/31/27 and unit 2 until 5/31/27. The first floor is a spacious 2 bedroom unit with an open living/dining area, eat-in-kitchen, and 2 porches. The second floor is 2 bedrooms plus an office, open living dining room, eat in kitchen, 2 porches, and access to an unfinished walk-up-attic which offers future expansion potential or storage. There are dedicated laundry machines for each unit in the basement. Enjoy the convenience of a garage and driveway that fits up to 3 cars and a private back patio area. 23 Burnham currently generates $6200/mo, is in great condition, and is in a top notch location. Features include slate roof, gas heating systems, beautiful wood floors and hutches in the living room, ample closet space, & more.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Digital Keypad Locks Do Not Convey With Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-20 06:38:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Tufts University
    [mls_id] => 73564872
    [neighborhoods] => 
    [net_income_calc] => 59546
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2606
            [name] => Compass
            [phone] => 617-303-0067
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1395000
    [price_per_sqft] => 567.53
    [price_per_unit] => 697500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 14854
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14854
    [total_gross_income] => 74400
    [total_parking] => 4 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 23 Burnham St, Somerville MA 02144
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos