Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

78 Fellsway West, Somerville MA 02145

$1,400,000

Estimated $3,382/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $466,666.67

Total Rent: 105000/year

Estimated CAP Rate:

5 Bedrooms

Baths

3339

Total Parking: 9 (2 Garage)

4,000 (0.09)

Incredible opportunity to own a well-maintained three-family home on a leafy, tree-lined Somerville street, directly across from a sweet neighborhood park with grassy fields. A versatile property offering excellent potential as an income-producing investment, condo conversion, or multi-generational home.The first and second floors each feature comfortable two-bedroom apartments, while the third floor offers a cozy one-bedroom apartment. All three units have been well maintained and feature hardwood floors, eat-in kitchens with dishwashers, and a pleasing mix of decks and porches. The property also offers a quaint backyard, long driveway and two-bay garage, providing valuable off-street parking for residents. Additional amenities include laundry and private storage in the basement, making this a practical and attractive property for both owners and tenants. The natural setting and large park directly across the street add a wonderful neighborhood feel that is increasingly hard to find. Conveniently located between Somerville's Orange and Green Lines, with easy access to downtown Boston, Cambridge, and Assembly Row, including its popular restaurants, shopping, entertainment, and waterfront attractions. A solid investment, this three-family offers plenty of possibilities.

This home has been viewed 5 times

Last Checked: October 1st, 2026 at 5:23pm (Source: MLS PIN #73568923)

Gross Income: $105,000

Gross Expenses: $13,345

Net Income Calc: $91,655

Water Views

Annual Expenses for 78 Fellsway West, Somerville MA 02145

Total Gross Expenses (Calculated)$13,345/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13345

Annual Income & Unit Breakdown for 78 Fellsway West, Somerville MA 02145

Total Gross Income (Calculated)$105,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 78 Fellsway West, Somerville MA 02145

Listing ID73568923

Property TypeMulti Family / 3 Family

Price1400000 ($419.29/SqFt)

Style3 Family

CitySomerville

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3339

Approximate Lot Size (Acres)0.09

Total Parking9 (2 Garage)

Garage Parking2

Year Built1915

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningNR

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 78 Fellsway West, Somerville MA 02145

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRequest Details

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 78 Fellsway West, Somerville MA 02145

Real Estate Taxes13345

Tax Year2026

Assessed Value$1,215,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 78 Fellsway West, Somerville MA 02145

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 78 Fellsway West, Somerville MA 02145

Agent

Name: David Lilley

Office

Name: RE/MAX Real Estate Center

Phone: 617-576-3800

Team Members

Payment Calculator

, Interest

Property Taxes 1112.08

Principal & Interest 8626.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Real Estate Center

David Lilley

Agent Phone

Office Phone

(617) 576-3800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,000 SqFt)
    [add_date] => 2026-09-15 07:58:35
    [address] => Fellsway West
    [agent] => Array
        (
            [address] => 44 Clover Street
            [city] => Belmont
            [id] => CN215638
            [name] => David Lilley
            [national_association] => 449501842
            [office] => AN8908
            [state] => MA
            [zip] => 02478
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3339
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 4000
    [assessed_value] => $1,215,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Incredible opportunity to own a well-maintained three-family home on a leafy, tree-lined Somerville street, directly across from a sweet neighborhood park with grassy fields. A versatile property offering excellent potential as an income-producing investment, condo conversion, or multi-generational home.The first and second floors each feature comfortable two-bedroom apartments, while the third floor offers a cozy one-bedroom apartment. All three units have been well maintained and feature hardwood floors, eat-in kitchens with dishwashers, and a pleasing mix of decks and porches. The property also offers a quaint backyard, long driveway and two-bay garage, providing valuable off-street parking for residents. Additional amenities include laundry and private storage in the basement, making this a practical and attractive property for both owners and tenants. The natural setting and large park directly across the street add a wonderful neighborhood feel that is increasingly hard to find.  Conveniently located between Somerville's Orange and Green Lines, with easy access to downtown Boston, Cambridge, and Assembly Row, including its popular restaurants, shopping, entertainment, and waterfront attractions.  A solid investment, this three-family offers plenty of possibilities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Request Details
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-01 17:23:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73568923
    [neighborhoods] => 
    [net_income_calc] => 91655
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8908
            [name] => RE/MAX Real Estate Center
            [phone] => 617-576-3800
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1400000
    [price_per_sqft] => 419.29
    [price_per_unit] => 466666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 13345
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 78
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN215638
    [team_agents] => Array
        (
            [CN215638] => Array
                (
                    [agent_mls_id] => CN215638
                    [full_name] => Sarah Martin
                    [address] => 51 Boylston St. #2r
                    [city] => Jamaica Plain
                    [state] => MA
                    [postal_code] => 02130
                    [national_association_id] => 449593502
                    [office_mls_id] => AN8908
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13345
    [total_gross_income] => 105000
    [total_parking] => 9 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 78 Fellsway West, Somerville MA 02145
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos

Pending

78 Fellsway West, Somerville MA 02145

$1,400,000

Annual Expenses for 78 Fellsway West, Somerville MA 02145

Annual Income & Unit Breakdown for 78 Fellsway West, Somerville MA 02145

General Information for 78 Fellsway West, Somerville MA 02145

Disclosures for 78 Fellsway West, Somerville MA 02145

Financial Information for 78 Fellsway West, Somerville MA 02145

Location Information for 78 Fellsway West, Somerville MA 02145

Contact Information for 78 Fellsway West, Somerville MA 02145

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

RE/MAX Real Estate Center

David Lilley