Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

3943 Washington St, Boston MA 02131

$1,500,000

Estimated $3,503/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $500,000

Total Rent: 114000/year

Estimated CAP Rate:

9 Bedrooms

Baths

3492

Total Parking: 2

5,375 (0.12)

Renovated three-family investment opportunity in a convenient Roslindale location near public transportation, Roslindale Village, shops, restaurants, parks, and major commuter routes. The building offers three updated units with strong rental-income potential and is ready for immediate occupancy or leasing. An excellent opportunity for investors or owner-occupants seeking a turnkey multifamily property in a high-demand rental market. Owner financing is possible with a large down payment.1st Floor is Rented. Rents for 2nd and 3rd floor are estimated. Units are currently vacant.

This home has been viewed 9 times

Last Checked: October 6th, 2026 at 10:18am (Source: MLS PIN #73567543)

Gross Income: $114,000

Gross Expenses: $12,846

Net Income Calc: $101,154

Annual Expenses for 3943 Washington St, Boston MA 02131

Total Gross Expenses (Calculated)$12,846/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12846

Annual Income & Unit Breakdown for 3943 Washington St, Boston MA 02131

Total Gross Income (Calculated)$114,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit1

Rent Includes

General Information for 3943 Washington St, Boston MA 02131

Listing ID73567543

Property TypeMulti Family / 3 Family

Price1500000 ($429.55/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaRoslindale

Neighborhood(s)

Approximate Living Area Total3492

Approximate Lot Size (Acres)0.12

Total Parking2

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 3943 Washington St, Boston MA 02131

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator In Basement And Table In The Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 3943 Washington St, Boston MA 02131

Real Estate Taxes12846

Tax Year2025

Assessed Value$1,109,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 3943 Washington St, Boston MA 02131

Neighborhood(s)

MLS AreaRoslindale

Area Amenities

Contact Information for 3943 Washington St, Boston MA 02131

Agent

Name: Romeo Zeqo

Office

Name: Best Boston Realty, LLC

Phone: 781-874-1090

Team Members

Payment Calculator

, Interest

Property Taxes 1070.5

Principal & Interest 9242.52

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Best Boston Realty, LLC

Romeo Zeqo

Agent Phone

Office Phone

(781) 874-1090

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,375 SqFt)
    [add_date] => 2026-09-14 19:18:35
    [address] => Washington St
    [agent] => Array
        (
            [address] => 50 Pierce Street #2
            [city] => Somerville
            [id] => CN262901
            [name] => Romeo Zeqo
            [national_association] => 
            [office] => AN4743
            [state] => MA
            [zip] => 02144
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3492
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5375
    [assessed_value] => $1,109,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Renovated three-family investment opportunity in a convenient Roslindale location near public transportation, Roslindale Village, shops, restaurants, parks, and major commuter routes. The building offers three updated units with strong rental-income potential and is ready for immediate occupancy or leasing. An excellent opportunity for investors or owner-occupants seeking a turnkey multifamily property in a high-demand rental market. Owner financing is possible with a large down payment.1st Floor is Rented. Rents for 2nd and 3rd floor are estimated. Units are currently vacant.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator In Basement And Table In The Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-06 10:18:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roslindale
    [mls_id] => 73567543
    [neighborhoods] => 
    [net_income_calc] => 101154
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4743
            [name] => Best Boston Realty, LLC
            [phone] => 781-874-1090
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1500000
    [price_per_sqft] => 429.55
    [price_per_unit] => 500000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 12846
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 3943
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN262901
    [team_agents] => Array
        (
            [CN262901] => Array
                (
                    [agent_mls_id] => CN262901
                    [full_name] => Sardi Pronja
                    [address] => 149 Locust Street Unit 3f
                    [city] => Winthrop
                    [state] => MA
                    [postal_code] => 02152
                    [national_association_id] => 
                    [office_mls_id] => AN4743
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12846
    [total_gross_income] => 114000
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 3943 Washington St, Boston MA 02131
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

27 More Photos

Pending

3943 Washington St, Boston MA 02131

$1,500,000

Annual Expenses for 3943 Washington St, Boston MA 02131

Annual Income & Unit Breakdown for 3943 Washington St, Boston MA 02131

General Information for 3943 Washington St, Boston MA 02131

Disclosures for 3943 Washington St, Boston MA 02131

Financial Information for 3943 Washington St, Boston MA 02131

Location Information for 3943 Washington St, Boston MA 02131

Contact Information for 3943 Washington St, Boston MA 02131

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Best Boston Realty, LLC

Romeo Zeqo