Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

118 Irvington St, New Bedford MA 02745

$535,000

Estimated $1,416/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $178,333.33

Total Rent: 42000/year

Estimated CAP Rate:

9 Bedrooms

Baths

3420

Total Parking: 0

3,289 (0.08)

Prime Brooklawn location! This large three-family property offers three spacious 3-bedroom units and sits directly across from the highly desirable Brooklawn Park. A fantastic opportunity for investors or owner-occupants looking to build equity and add a solid multifamily property to their portfolio. Each unit offers a generous layout with the flexibility that 3-bedroom apartments provide, while the location offers convenient access to parks, shopping, dining, schools, and major commuter routes. Whether you're looking to expand your investment portfolio or live in one unit while generating rental income from the others, this property offers plenty of potential. A great opportunity in a sought-after neighborhood and priced to sell—don't miss it!

This home has been viewed 12 times

Last Checked: September 29th, 2026 at 7:58am (Source: MLS PIN #73566049)

Gross Income: $42,000

Gross Expenses: $6,578

Net Income Calc: $35,422

Annual Expenses for 118 Irvington St, New Bedford MA 02745

Total Gross Expenses (Calculated)$6,578/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6578

Annual Income & Unit Breakdown for 118 Irvington St, New Bedford MA 02745

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 118 Irvington St, New Bedford MA 02745

Listing ID73566049

Property TypeMulti Family / 3 Family

Price535000 ($156.43/SqFt)

Style3 Family

CityNew Bedford

CountyBristol

Neighborhood(s)

Approximate Living Area Total3420

Approximate Lot Size (Acres)0.08

Total Parking0

Garage Parking0

Year Built1917

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 118 Irvington St, New Bedford MA 02745

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator In Basement And Table In The Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 118 Irvington St, New Bedford MA 02745

Real Estate Taxes6578

Tax Year2025

Assessed Value$581,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 118 Irvington St, New Bedford MA 02745

Neighborhood(s)

Area Amenities

Contact Information for 118 Irvington St, New Bedford MA 02745

Agent

Name: Derek Young

Office

Name: Longwood Residential, LLC

Phone: 617-396-3100

Team Members

Payment Calculator

, Interest

Property Taxes 548.17

Principal & Interest 3296.5

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Longwood Residential, LLC

Derek Young

Agent Phone

Office Phone

(617) 396-3100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,289 SqFt)
    [add_date] => 2026-09-14 18:03:35
    [address] => Irvington St
    [agent] => Array
        (
            [address] => 5b Euclid Avenue
            [city] => Maynard
            [id] => BB803659
            [name] => Derek Young
            [national_association] => 
            [office] => AC1259
            [state] => MA
            [zip] => 01754
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3420
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3289
    [assessed_value] => $581,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => New Bedford
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime Brooklawn location! This large three-family property offers three spacious 3-bedroom units and sits directly across from the highly desirable Brooklawn Park. A fantastic opportunity for investors or owner-occupants looking to build equity and add a solid multifamily property to their portfolio. Each unit offers a generous layout with the flexibility that 3-bedroom apartments provide, while the location offers convenient access to parks, shopping, dining, schools, and major commuter routes. Whether you're looking to expand your investment portfolio or live in one unit while generating rental income from the others, this property offers plenty of potential. A great opportunity in a sought-after neighborhood and priced to sell—don't miss it!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator In Basement And Table In The Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-29 07:58:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73566049
    [neighborhoods] => 
    [net_income_calc] => 35422
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC1259
            [name] => Longwood Residential, LLC
            [phone] => 617-396-3100
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 535000
    [price_per_sqft] => 156.43
    [price_per_unit] => 178333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6578
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 118
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => BB803659
    [team_agents] => Array
        (
            [BB803659] => Array
                (
                    [agent_mls_id] => BB803659
                    [full_name] => Ron Ifrah
                    [address] => 345 Pond Street
                    [city] => Westwood
                    [state] => MA
                    [postal_code] => 02090
                    [national_association_id] => 449526930
                    [office_mls_id] => AC1259
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6578
    [total_gross_income] => 42000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 118 Irvington St, New Bedford MA 02745
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1917
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 5306
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/816309/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73566049&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos

Active

118 Irvington St, New Bedford MA 02745

$535,000

Annual Expenses for 118 Irvington St, New Bedford MA 02745

Annual Income & Unit Breakdown for 118 Irvington St, New Bedford MA 02745

General Information for 118 Irvington St, New Bedford MA 02745

Disclosures for 118 Irvington St, New Bedford MA 02745

Financial Information for 118 Irvington St, New Bedford MA 02745

Location Information for 118 Irvington St, New Bedford MA 02745

Contact Information for 118 Irvington St, New Bedford MA 02745

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Longwood Residential, LLC

Derek Young