Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

116 Marshall Street, Fitchburg MA 01420

$430,000

Estimated $1,135/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $215,000

Total Rent: 14400/year

Estimated CAP Rate:

5 Bedrooms

Baths

1584

Total Parking: 5 (1 Garage)

3,655 (0.08)

Great opportunity for owner occupants or investors. This two family offers excellent potential with a little TLC and the opportunity to build equity. Move into one unit and let the rental income help offset the mortgage. The main unit is currently vacant, lower level is rented. Features includes, separate utilities, washer/dryer hookup, newer roof. Solar panels, $219.34 a month. The buyer to assume the existing solar panels contract. Don’t miss the opportunity to unlock the possibilities this two family has to offer.

This home has been viewed 9 times

Last Checked: September 14th, 2026 at 6:03pm (Source: MLS PIN #73565797)

Gross Income: $14,400

Gross Expenses: $5,259

Net Income Calc: $9,141

Water Views

Annual Expenses for 116 Marshall Street, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,259/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5259

Annual Income & Unit Breakdown for 116 Marshall Street, Fitchburg MA 01420

Total Gross Income (Calculated)$14,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 116 Marshall Street, Fitchburg MA 01420

Listing ID73565797

Property TypeMulti Family

Price430000 ($271.46/SqFt)

StyleMulti Family

CityFitchburg

CountyWorcester

Neighborhood(s)

Approximate Living Area Total1584

Approximate Lot Size (Acres)0.08

Total Parking5 (1 Garage)

Garage Parking1

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 116 Marshall Street, Fitchburg MA 01420

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator In Basement And Table In The Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 116 Marshall Street, Fitchburg MA 01420

Real Estate Taxes5259

Tax Year2026

Assessed Value$395,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 116 Marshall Street, Fitchburg MA 01420

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 116 Marshall Street, Fitchburg MA 01420

Agent

Name: Jacqueline Solis

Office

Name: Foster-Healey Real Estate

Phone: 978-537-8301

Payment Calculator

, Interest

Property Taxes 438.25

Principal & Interest 2649.52

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Foster-Healey Real Estate

Jacqueline Solis

Agent Phone

Office Phone

(978) 537-8301

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,655 SqFt)
    [add_date] => 2026-09-14 18:03:35
    [address] => Marshall Street
    [agent] => Array
        (
            [address] => 193 Woodland Street
            [city] => Fitchburg
            [id] => CN218498
            [name] => Jacqueline Solis
            [national_association] => 454502423
            [office] => H10900
            [state] => MA
            [zip] => 01420
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1584
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3655
    [assessed_value] => $395,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great opportunity for owner occupants or investors. This two family offers excellent potential with a little TLC and the opportunity to build equity. Move into one unit and let the rental income help offset the mortgage. The main unit is currently vacant, lower level is rented. Features includes, separate utilities, washer/dryer hookup, newer roof. Solar panels, $219.34 a month. The buyer to assume the existing solar panels contract. Don’t miss the opportunity to unlock the possibilities this two family has to offer.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator In Basement And Table In The Kitchen.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-14 18:03:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73565797
    [neighborhoods] => 
    [net_income_calc] => 9141
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => H10900
            [name] => Foster-Healey Real Estate
            [phone] => 978-537-8301
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 430000
    [price_per_sqft] => 271.46
    [price_per_unit] => 215000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 5259
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 116
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5259
    [total_gross_income] => 14400
    [total_parking] => 5 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 116 Marshall Street, Fitchburg MA 01420
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/816308/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73565797&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos