Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

282 Belmont St, Brockton MA 02301

$800,000

Estimated $1,998/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $266,666.67

Total Rent: 61920/year

Estimated CAP Rate:

6 Bedrooms

Baths

3186

Total Parking: 8

10,180 (0.23)

Turnkey opportunity in a prime Brockton location. This 3 family offers 3 spacious units, each offering multiple bedrooms, hardwood floors, and separately metered gas and electric utilities. Recent updates to the building include a newer roof, new paved parking area, 1 updated heating unit, and recent paint. Full basement offers laundry access for tenants. Belmont Street provides easy access to Route 24, the MBTA Commuter Rail, shopping, schools, and local public transit. All units are occupied with strong rental history.

This home has been viewed 4 times

Last Checked: September 14th, 2026 at 5:43pm (Source: MLS PIN #73564659)

Gross Income: $61,920

Gross Expenses: $8,404

Net Income Calc: $53,516

Annual Expenses for 282 Belmont St, Brockton MA 02301

Total Gross Expenses (Calculated)$8,404/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8404

Annual Income & Unit Breakdown for 282 Belmont St, Brockton MA 02301

Total Gross Income (Calculated)$61,920

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 282 Belmont St, Brockton MA 02301

Listing ID73564659

Property TypeMulti Family / 3 Family

Price800000 ($251.1/SqFt)

Style3 Family

CityBrockton

CountyPlymouth

Neighborhood(s)

Approximate Living Area Total3186

Approximate Lot Size (Acres)0.23

Total Parking8

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 282 Belmont St, Brockton MA 02301

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRefrigerator In Basement And Table In The Kitchen.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 282 Belmont St, Brockton MA 02301

Real Estate Taxes8404

Tax Year2025

Assessed Value$694,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 282 Belmont St, Brockton MA 02301

Neighborhood(s)

Area Amenities

Contact Information for 282 Belmont St, Brockton MA 02301

Agent

Name: David Flynn

Office

Name: Blue Eagle Real Estate, LLC

Phone: 781-956-2964

Team Members

Payment Calculator

, Interest

Property Taxes 700.33

Principal & Interest 4929.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Blue Eagle Real Estate, LLC

David Flynn

Agent Phone

Office Phone

(781) 956-2964

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (10,180 SqFt)
    [add_date] => 2026-09-14 17:43:35
    [address] => Belmont St
    [agent] => Array
        (
            [address] => 17 Pearl Road
            [city] => West Bridgewater
            [id] => CN238148
            [name] => David Flynn
            [national_association] => 451503992
            [office] => AN4330
            [state] => MA
            [zip] => 02379
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3186
    [approx_lot_size_acres] => 0.23
    [approx_lot_size_sqft] => 10180
    [assessed_value] => $694,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Brockton
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey opportunity in a prime Brockton location.  This 3 family offers 3 spacious units, each offering multiple bedrooms, hardwood floors, and separately metered gas and electric utilities.  Recent updates to the building include a newer roof, new paved parking area, 1 updated heating unit, and recent paint.  Full basement offers laundry access for tenants.  Belmont Street provides easy access to Route 24, the MBTA Commuter Rail, shopping, schools, and local public transit.  All units are occupied with strong rental history.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Refrigerator In Basement And Table In The Kitchen.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-14 17:43:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73564659
    [neighborhoods] => 
    [net_income_calc] => 53516
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4330
            [name] => Blue Eagle Real Estate, LLC
            [phone] => 781-956-2964
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 800000
    [price_per_sqft] => 251.1
    [price_per_unit] => 266666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8404
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 282
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN238148
    [team_agents] => Array
        (
            [CN238148] => Array
                (
                    [agent_mls_id] => CN238148
                    [full_name] => David Flynn
                    [address] => 17 Pearl Road
                    [city] => West Bridgewater
                    [state] => MA
                    [postal_code] => 02379
                    [national_association_id] => 451503992
                    [office_mls_id] => AN4330
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8404
    [total_gross_income] => 61920
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 282 Belmont St, Brockton MA 02301
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

29 More Photos

Active

282 Belmont St, Brockton MA 02301

$800,000

Annual Expenses for 282 Belmont St, Brockton MA 02301

Annual Income & Unit Breakdown for 282 Belmont St, Brockton MA 02301

General Information for 282 Belmont St, Brockton MA 02301

Disclosures for 282 Belmont St, Brockton MA 02301

Financial Information for 282 Belmont St, Brockton MA 02301

Location Information for 282 Belmont St, Brockton MA 02301

Contact Information for 282 Belmont St, Brockton MA 02301

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Blue Eagle Real Estate, LLC

David Flynn