Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

18 Fitzhenry Square, Revere MA 02151

$4,200,000

Estimated $9,658/month Calculator

Multi Family

Total Units: 14

Price Per Unit: $300,000

Total Rent: 106200/year

Estimated CAP Rate:

16 Bedrooms

Baths

9454

Total Parking: 4

6,534 (0.15)

18 Fitzhenry Square contains two (2) 2-Bedroom/1-Bathroom units and twelve (12) 1-Bedroom/1-Bathroom units with 9,454 square feet of gross living area in 10,384 square feet of gross area. The Property is situated upon a 0.15-acre parcel and features four (4) off-street parking spaces. 18 Fitzhenry Square is well-positioned in the heart of Revere, offering convenient access to the city's vibrant downtown, neighborhood retail corridors, and surrounding residential communities. The Property is positioned to benefit from the continued transformation of Revere Beach through the ongoing Waterfront Square redevelopment, one of Greater Boston's premier transit-oriented mixed-use districts.Tenants are responsible for electric powered heat, as well as separately metered electricity. The Landlord is responsible for providing gas powered hot water, common area electricity, and city water & sewer. The opportunity exists to acquire a well maintained asset in a desirable Greater Boston neighborhood.

This home has been viewed 8 times

Last Checked: September 14th, 2026 at 5:28pm (Source: MLS PIN #73563156)

Gross Income: $106,200

Gross Expenses: $95,952

Net Income Calc: $10,248

Water Views

Annual Expenses for 18 Fitzhenry Square, Revere MA 02151

Total Gross Expenses (Calculated)$95,952/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax34178

Annual Income & Unit Breakdown for 18 Fitzhenry Square, Revere MA 02151

Total Gross Income (Calculated)$106,200

Unit 1

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

General Information for 18 Fitzhenry Square, Revere MA 02151

Listing ID73563156

Property TypeMulti Family

Price4200000 ($444.26/SqFt)

Style5+ Family - 5+ Units Up/down

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total9454

Approximate Lot Size (Acres)0.15

Total Parking4

Garage Parking0

Year Built1945

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 18 Fitzhenry Square, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSellers Personal Property.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 18 Fitzhenry Square, Revere MA 02151

Real Estate Taxes34178

Tax Year2026

Assessed Value$3,823,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 18 Fitzhenry Square, Revere MA 02151

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 18 Fitzhenry Square, Revere MA 02151

Agent

Name: Stephen Girolamo

Office

Name: Horvath & Tremblay

Phone: 781-776-4000

Payment Calculator

, Interest

Property Taxes 2848.17

Principal & Interest 25879.06

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Horvath & Tremblay

Stephen Girolamo

Agent Phone

Office Phone

(781) 776-4000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,534 SqFt)
    [add_date] => 2026-09-14 17:28:35
    [address] => Fitzhenry Square
    [agent] => Array
        (
            [address] => 16 Preble Street, Unit 1
            [city] => Boston
            [id] => CN227795
            [name] => Stephen  Girolamo
            [national_association] => 
            [office] => AN2723
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 9454
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6534
    [assessed_value] => $3,823,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 16
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 18 Fitzhenry Square contains two (2) 2-Bedroom/1-Bathroom units and twelve (12) 1-Bedroom/1-Bathroom units with 9,454 square feet of gross living area in 10,384 square feet of gross area. The Property is situated upon a 0.15-acre parcel and features four (4) off-street parking spaces. 18 Fitzhenry Square is well-positioned in the heart of Revere, offering convenient access to the city's vibrant downtown, neighborhood retail corridors, and surrounding residential communities. The Property is positioned to benefit from the continued transformation of Revere Beach through the ongoing Waterfront Square redevelopment, one of Greater Boston's premier transit-oriented mixed-use districts.Tenants are responsible for electric powered heat, as well as separately metered electricity. The Landlord is responsible for providing gas powered hot water, common area electricity, and city water & sewer. The opportunity exists to acquire a well maintained asset in a desirable Greater Boston neighborhood.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Sellers Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-14 17:28:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73563156
    [neighborhoods] => 
    [net_income_calc] => 10248
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 14
    [office] => Array
        (
            [id] => AN2723
            [name] => Horvath & Tremblay
            [phone] => 781-776-4000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 4200000
    [price_per_sqft] => 444.26
    [price_per_unit] => 300000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 34178
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 44
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 18
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 95952
    [total_gross_income] => 106200
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 18 Fitzhenry Square, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1945
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02151
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/816183/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73563156&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos

Active

18 Fitzhenry Square, Revere MA 02151

$4,200,000

Annual Expenses for 18 Fitzhenry Square, Revere MA 02151

Annual Income & Unit Breakdown for 18 Fitzhenry Square, Revere MA 02151

General Information for 18 Fitzhenry Square, Revere MA 02151

Disclosures for 18 Fitzhenry Square, Revere MA 02151

Financial Information for 18 Fitzhenry Square, Revere MA 02151

Location Information for 18 Fitzhenry Square, Revere MA 02151

Contact Information for 18 Fitzhenry Square, Revere MA 02151

Agent

Office

Payment Calculator

Exclusive Listing Agent

Horvath & Tremblay

Stephen Girolamo