Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

89 Mill St, Worcester MA 01603

$648,000

Estimated $1,549/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $162,000

Total Rent: 78552/year

Estimated CAP Rate:

5 Bedrooms

Baths

2282

Total Parking: 6

16,475 (0.38)

this property offers an excellent opportunity for buyers seeking a home in the Worcester area. Conveniently located near local amenities, shopping, dining, schools, transportation, and major roads. 4 unit building on a huge corner lot close to Webster Square amenities. Two buildings with two separate foundations . Units 1 vacant with two berooms living room, kitchen and waiting new tenant move in. Unit 2 will move out Sep. unit 3 and 4 occupied TAW. Unit 2, 3, 4 each have 1 bedroom plus living room and kitchen. Laundry hookups in 3 of 4 units. 2 curb cuts with plenty of parking. Upgraded electric panels, individually metered. Living Area Total: 2,282 SqFt Living Area Includes Below-Grade SqFt: No Living Area Source: Public Record. please 24 hours notice for showing .

This home has been viewed 5 times

Last Checked: September 14th, 2026 at 5:23pm (Source: MLS PIN #73562008)

Gross Income: $78,552

Gross Expenses: $5,980

Net Income Calc: $72,572

Annual Expenses for 89 Mill St, Worcester MA 01603

Total Gross Expenses (Calculated)$5,980/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5980

Annual Income & Unit Breakdown for 89 Mill St, Worcester MA 01603

Total Gross Income (Calculated)$78,552

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor4

Levels in Unit2

Rent Includes

General Information for 89 Mill St, Worcester MA 01603

Listing ID73562008

Property TypeMulti Family / 4 Family

Price648000 ($283.96/SqFt)

Style4 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2282

Approximate Lot Size (Acres)0.38

Total Parking6

Garage Parking0

Year Built1925

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRL-7

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 89 Mill St, Worcester MA 01603

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSellers Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 89 Mill St, Worcester MA 01603

Real Estate Taxes5980

Tax Year2025

Assessed Value$453,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 89 Mill St, Worcester MA 01603

Neighborhood(s)

Area Amenities

Contact Information for 89 Mill St, Worcester MA 01603

Agent

Name: Tai Cheng

Office

Name: La Maison

Phone: 508-736-2911

Team Members

Payment Calculator

, Interest

Property Taxes 498.33

Principal & Interest 3992.77

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

La Maison

Tai Cheng

Agent Phone

Office Phone

(508) 736-2911

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.38 acres (16,475 SqFt)
    [add_date] => 2026-09-14 17:23:34
    [address] => Mill St
    [agent] => Array
        (
            [address] => 148 Beaver Brook Parkway
            [city] => Worcester
            [id] => NB113513
            [name] => Tai Cheng
            [national_association] => 
            [office] => AN2029
            [state] => MA
            [zip] => 01603
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2282
    [approx_lot_size_acres] => 0.38
    [approx_lot_size_sqft] => 16475
    [assessed_value] => $453,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => this property offers an excellent opportunity for buyers seeking a home in the Worcester area. Conveniently located near local amenities, shopping, dining, schools, transportation, and major roads.  4 unit building on a huge corner lot close to Webster Square amenities. Two buildings with two separate foundations . Units 1 vacant  with two berooms living room, kitchen and waiting new tenant move in. Unit 2  will move out  Sep.  unit 3 and 4 occupied TAW.  Unit 2, 3, 4 each have 1 bedroom plus living room and kitchen. Laundry hookups in 3 of 4 units. 2 curb cuts with plenty of parking. Upgraded electric panels, individually metered.  Living Area Total: 2,282 SqFt Living Area Includes Below-Grade SqFt: No Living Area Source: Public Record. please 24 hours notice for showing .
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Sellers Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-14 17:23:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 6
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73562008
    [neighborhoods] => 
    [net_income_calc] => 72572
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN2029
            [name] => La Maison
            [phone] => 508-736-2911
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 648000
    [price_per_sqft] => 283.96
    [price_per_unit] => 162000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 5980
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 89
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => NB113513
    [team_agents] => Array
        (
            [NB113513] => Array
                (
                    [agent_mls_id] => NB113513
                    [full_name] => Tai Cheng
                    [address] => 148 Beaver Brook Parkway
                    [city] => Worcester
                    [state] => MA
                    [postal_code] => 01603
                    [national_association_id] => 
                    [office_mls_id] => AN2029
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5980
    [total_gross_income] => 78552
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 89 Mill St, Worcester MA 01603
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1925
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 2029
    [zips] => 
    [zoning] => RL-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/816170/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73562008&w=1024&h=768&n=14
        )

[raw] => 
)

EXIT

12 More Photos

Active

89 Mill St, Worcester MA 01603

$648,000

Annual Expenses for 89 Mill St, Worcester MA 01603

Annual Income & Unit Breakdown for 89 Mill St, Worcester MA 01603

General Information for 89 Mill St, Worcester MA 01603

Disclosures for 89 Mill St, Worcester MA 01603

Financial Information for 89 Mill St, Worcester MA 01603

Location Information for 89 Mill St, Worcester MA 01603

Contact Information for 89 Mill St, Worcester MA 01603

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

La Maison

Tai Cheng