Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

92 Walnut St, Clinton MA 01510

$625,000

Estimated $1,661/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $208,333.33

Total Rent: 72000/year

Estimated CAP Rate:

6 Bedrooms

Baths

3120

Total Parking: 10 (2 Garage)

8,611 (0.20)

An outstanding opportunity to own a charming three-family Colonial located in an excellent and highly desirable neighborhood. This property combines classic Colonial character with the space, convenience, and income potential that make a multi-family home such a great investment. One of the home’s standout features is its beautiful wrap-around porch. Additional highlights include a spacious two-car garage and ample amount of off-street parking, providing plenty of room for residents and guests. Owner pays for heat and hot water but could be easily separated. There are currently two working boilers and three separate water heaters. Separate electric for all three units.

This home has been viewed 6 times

Last Checked: September 23rd, 2026 at 4:34am (Source: MLS PIN #73560578)

Gross Income: $72,000

Gross Expenses: $14,713

Net Income Calc: $57,287

Water Views

Annual Expenses for 92 Walnut St, Clinton MA 01510

Total Gross Expenses (Calculated)$14,713/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7771

Annual Income & Unit Breakdown for 92 Walnut St, Clinton MA 01510

Total Gross Income (Calculated)$72,000

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

Rent IncludesHeat

General Information for 92 Walnut St, Clinton MA 01510

Listing ID73560578

Property TypeMulti Family / 3 Family

Price625000 ($200.32/SqFt)

Style3 Family

CityClinton

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3120

Approximate Lot Size (Acres)0.2

Total Parking10 (2 Garage)

Garage Parking2

Year Built1880

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR1

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 92 Walnut St, Clinton MA 01510

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSellers Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 92 Walnut St, Clinton MA 01510

Real Estate Taxes7771

Tax Year2026

Assessed Value$598,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 92 Walnut St, Clinton MA 01510

Elementary SchoolClinton

Middle SchoolClinton

High SchoolClinton High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 92 Walnut St, Clinton MA 01510

Agent

Name: Mary N. Foley

Office

Name: Mary Foley Real Estate

Phone: 978-840-3030

Payment Calculator

, Interest

Property Taxes 647.58

Principal & Interest 3851.05

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Mary Foley Real Estate

Mary N. Foley

Agent Phone

Office Phone

(978) 840-3030

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.2 acres (8,611 SqFt)
    [add_date] => 2026-09-14 17:18:34
    [address] => Walnut St
    [agent] => Array
        (
            [address] => 379 Hill Street
            [city] => Leominster
            [id] => H3587723
            [name] => Mary N. Foley
            [national_association] => 454500998
            [office] => H95136
            [state] => MA
            [zip] => 01453
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3120
    [approx_lot_size_acres] => 0.2
    [approx_lot_size_sqft] => 8611
    [assessed_value] => $598,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Clinton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => An outstanding opportunity to own a charming three-family Colonial located in an excellent and highly desirable neighborhood. This property combines classic Colonial character with the space, convenience, and income potential that make a multi-family home such a great investment.  One of the home’s standout features is its beautiful wrap-around porch.  Additional highlights include a spacious two-car garage and ample amount of off-street parking, providing plenty of room for residents and guests.  Owner pays for heat and hot water but could be easily separated.  There are currently two working boilers and three separate water heaters.  Separate electric for all three units.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Clinton
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Sellers Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Clinton High
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-23 04:34:09
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Clinton
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73560578
    [neighborhoods] => 
    [net_income_calc] => 57287
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => H95136
            [name] => Mary Foley Real Estate
            [phone] => 978-840-3030
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 625000
    [price_per_sqft] => 200.32
    [price_per_unit] => 208333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 7771
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 92
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14713
    [total_gross_income] => 72000
    [total_parking] => 10 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 92 Walnut St, Clinton MA 01510
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 2578
    [zips] => 
    [zoning] => R1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/816164/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73560578&w=1024&h=768&n=17
        )

[raw] => 
)

EXIT

15 More Photos

Active

92 Walnut St, Clinton MA 01510

$625,000

Annual Expenses for 92 Walnut St, Clinton MA 01510

Annual Income & Unit Breakdown for 92 Walnut St, Clinton MA 01510

General Information for 92 Walnut St, Clinton MA 01510

Disclosures for 92 Walnut St, Clinton MA 01510

Financial Information for 92 Walnut St, Clinton MA 01510

Location Information for 92 Walnut St, Clinton MA 01510

Contact Information for 92 Walnut St, Clinton MA 01510

Agent

Office

Payment Calculator

Exclusive Listing Agent

Mary Foley Real Estate

Mary N. Foley