Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

54 State St, Marlborough MA 01752

$780,000

Estimated $1,771/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $260,000

Total Rent: 45000/year

Estimated CAP Rate:

5 Bedrooms

Baths

2451

Total Parking: 12 (2 Garage)

7,800 (0.18)

Well-maintained 3-family property offering functional layouts, recent updates, and excellent parking. Units 1 and 2 each feature 2 bedrooms, separate living rooms and kitchens, updated cabinetry, and new appliances. Unit 2 also includes a small private deck. Unit 3 offers 1 bedroom, a spacious and bright living room, kitchen, and full bath. Unit 1 has no carpeting and includes private laundry, while Units 2 and 3 have carpeted bedrooms. An additional coin-operated laundry is located on the second floor. All three kitchens have been renovated. The property also features a spacious basement with mechanical systems, several partitioned areas, and additional storage space. Outside, enjoy a good-sized yard, a 2-car garage, and a large driveway with additional parking. All units are occupied. Please request showings at least 24 hours in advance.

This home has been viewed 6 times

Last Checked: September 30th, 2026 at 9:03am (Source: MLS PIN #73566427)

Gross Income: $45,000

Gross Expenses: $6,074

Net Income Calc: $38,926

Water Views

Annual Expenses for 54 State St, Marlborough MA 01752

Total Gross Expenses (Calculated)$6,074/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6074

Annual Income & Unit Breakdown for 54 State St, Marlborough MA 01752

Total Gross Income (Calculated)$45,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit2

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 54 State St, Marlborough MA 01752

Listing ID73566427

Property TypeMulti Family / 3 Family

Price780000 ($318.24/SqFt)

Style3 Family

CityMarlborough

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2451

Approximate Lot Size (Acres)0.18

Total Parking12 (2 Garage)

Garage Parking2

Year Built1885

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area961

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningA3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 54 State St, Marlborough MA 01752

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsHot Tub Is Not Staying!

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 54 State St, Marlborough MA 01752

Real Estate Taxes6074

Tax Year2025

Assessed Value$616,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 54 State St, Marlborough MA 01752

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 54 State St, Marlborough MA 01752

Agent

Name: Jose Natal

Office

Name: Mega Realty Services

Phone: 508-665-4004

Team Members

Payment Calculator

, Interest

Property Taxes 506.17

Principal & Interest 4806.11

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Mega Realty Services

Jose Natal

Agent Phone

Office Phone

(508) 665-4004

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,800 SqFt)
    [add_date] => 2026-09-14 10:43:34
    [address] => State St
    [agent] => Array
        (
            [address] => 603 Winter Street
            [city] => Framingham
            [id] => CN257467
            [name] => Jose Natal
            [national_association] => 453004020
            [office] => K95546
            [state] => MA
            [zip] => 01702
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2451
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7800
    [assessed_value] => $616,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Marlborough
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Well-maintained 3-family property offering functional layouts, recent updates, and excellent parking. Units 1 and 2 each feature 2 bedrooms, separate living rooms and kitchens, updated cabinetry, and new appliances. Unit 2 also includes a small private deck. Unit 3 offers 1 bedroom, a spacious and bright living room, kitchen, and full bath. Unit 1 has no carpeting and includes private laundry, while Units 2 and 3 have carpeted bedrooms. An additional coin-operated laundry is located on the second floor. All three kitchens have been renovated. The property also features a spacious basement with mechanical systems, several partitioned areas, and additional storage space. Outside, enjoy a good-sized yard, a 2-car garage, and a large driveway with additional parking. All units are occupied. Please request showings at least 24 hours in advance.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Hot Tub Is Not Staying!
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 961
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-30 09:03:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73566427
    [neighborhoods] => 
    [net_income_calc] => 38926
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => K95546
            [name] => Mega Realty Services
            [phone] => 508-665-4004
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 780000
    [price_per_sqft] => 318.24
    [price_per_unit] => 260000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6074
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 54
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => CN257467
    [team_agents] => Array
        (
            [CN257467] => Array
                (
                    [agent_mls_id] => CN257467
                    [full_name] => Nivea Rocha De paula Alves
                    [address] => 37 Woodford Street Apt.2
                    [city] => Worcester
                    [state] => MA
                    [postal_code] => 01604
                    [national_association_id] => 453016693
                    [office_mls_id] => K95546
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6074
    [total_gross_income] => 45000
    [total_parking] => 12 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 54 State St, Marlborough MA 01752
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

39 More Photos

Pending

54 State St, Marlborough MA 01752

$780,000

Annual Expenses for 54 State St, Marlborough MA 01752

Annual Income & Unit Breakdown for 54 State St, Marlborough MA 01752

General Information for 54 State St, Marlborough MA 01752

Disclosures for 54 State St, Marlborough MA 01752

Financial Information for 54 State St, Marlborough MA 01752

Location Information for 54 State St, Marlborough MA 01752

Contact Information for 54 State St, Marlborough MA 01752

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Mega Realty Services

Jose Natal