Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

1 Louis D Brown Way, Boston MA 02124

$1,015,000

Estimated $2,481/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $338,333.33

Total Rent: 104400/year

Estimated CAP Rate:

8 Bedrooms

Baths

2579

Total Parking: 3

2,578 (0.06)

Private showings only with notice. Three family on quiet road in Dorchester with 8 total bedrooms, off-street parking, hardwoods, replacement windows, vinyl siding and much more. Two units currently vacant and being prepared for Septmeber month-to-month rentals. Unit 3 tenant will be occupying unit 1 at $2700 per month next month. Total proforma rent roll will be $8,700/month or $104,400 annually. Large units with high ceilings. Some finish items to prepare for rentals will be completed by seller. Property will go fast, perfect owner occupant, rental investment, or potential condo conversion. Nice little backyard with porch and second floor balcony.

This home has been viewed 7 times

Last Checked: September 14th, 2026 at 7:09am (Source: MLS PIN #73563651)

Gross Income: $104,400

Gross Expenses: $10,024

Net Income Calc: $94,376

Annual Expenses for 1 Louis D Brown Way, Boston MA 02124

Total Gross Expenses (Calculated)$10,024/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10024

Annual Income & Unit Breakdown for 1 Louis D Brown Way, Boston MA 02124

Total Gross Income (Calculated)$104,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 1 Louis D Brown Way, Boston MA 02124

Listing ID73563651

Property TypeMulti Family / 3 Family

Price1015000 ($393.56/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester's Fields Corner

Neighborhood(s)

Approximate Living Area Total2579

Approximate Lot Size (Acres)0.06

Total Parking3

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 1 Louis D Brown Way, Boston MA 02124

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsKitchen Table

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 1 Louis D Brown Way, Boston MA 02124

Real Estate Taxes10024

Tax Year2025

Assessed Value$865,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1 Louis D Brown Way, Boston MA 02124

Neighborhood(s)

MLS AreaDorchester's Fields Corner

Area AmenitiesWalk/jog Trails

Contact Information for 1 Louis D Brown Way, Boston MA 02124

Agent

Name: Smith & Oak Greater Boston Group

Office

Name: Smith and Oak Real Estate Co.

Phone: 855-638-7698

Payment Calculator

, Interest

Property Taxes 835.33

Principal & Interest 6254.11

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Smith and Oak Real Estate Co.

Smith & Oak Greater Boston Group

Agent Phone

Office Phone

(855) 638-7698

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,578 SqFt)
    [add_date] => 2026-09-14 07:09:27
    [address] => Louis D Brown Way
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM363793
            [name] => Smith & Oak Greater Boston Group
            [national_association] => 
            [office] => AN8066
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2579
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2578
    [assessed_value] => $865,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Private showings only with notice. Three family on quiet road in Dorchester with 8 total bedrooms, off-street parking, hardwoods, replacement windows, vinyl siding and much more. Two units currently vacant and being prepared for Septmeber month-to-month rentals. Unit 3 tenant will be occupying unit 1 at $2700 per month next month. Total proforma rent roll will be $8,700/month or $104,400 annually. Large units with high ceilings. Some finish items to prepare for rentals will be completed by seller. Property will go fast, perfect owner occupant, rental investment, or potential condo conversion. Nice little backyard with porch and second floor balcony.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Kitchen Table
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-14 07:09:27
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester's Fields Corner
    [mls_id] => 73563651
    [neighborhoods] => 
    [net_income_calc] => 94376
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8066
            [name] => Smith and Oak Real Estate Co.
            [phone] => 855-638-7698
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1015000
    [price_per_sqft] => 393.56
    [price_per_unit] => 338333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10024
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 1
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10024
    [total_gross_income] => 104400
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1 Louis D Brown Way, Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

33 More Photos

Withdrawn

1 Louis D Brown Way, Boston MA 02124

$1,015,000

Annual Expenses for 1 Louis D Brown Way, Boston MA 02124

Annual Income & Unit Breakdown for 1 Louis D Brown Way, Boston MA 02124

General Information for 1 Louis D Brown Way, Boston MA 02124

Disclosures for 1 Louis D Brown Way, Boston MA 02124

Financial Information for 1 Louis D Brown Way, Boston MA 02124

Location Information for 1 Louis D Brown Way, Boston MA 02124

Contact Information for 1 Louis D Brown Way, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Smith and Oak Real Estate Co.

Smith & Oak Greater Boston Group