Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

475 Beacon St, Boston MA 02115

$7,950,000

Estimated $16,107/month Calculator

Multi Family

Total Units: 9

Price Per Unit: $883,333.33

Total Rent: 162600/year

Estimated CAP Rate:

2 Bedrooms

Baths

7924

Total Parking: 2

2,800 (0.06)

Prestigious Back Bay multi-unit brownstone on historic Beacon Street. This building is currently nine condominium units and is operated as a multi-family apartment building. There are 8 studios and 1 two bedroom unit. All of the condos and parking are rented and the taxes are a total of the nine individual condo units. Every units has a fireplace. Many have hardwood floors and bow windows. An investor could continue to operate the property as rentals. A buyer could also choose to sell the condos individually. A developer may want to create three or four luxury units. Close to the Harvard Club, MIT, the Hotel Eliot, public transportation, excellent restaurants and Newbury Street shopping.

This home has been viewed 4 times

Last Checked: September 14th, 2026 at 6:19am (Source: MLS PIN #73575780)

Gross Income: $162,600

Gross Expenses: $94,823

Net Income Calc: $67,777

Annual Expenses for 475 Beacon St, Boston MA 02115

Total Gross Expenses (Calculated)$94,823/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax38596

Annual Income & Unit Breakdown for 475 Beacon St, Boston MA 02115

Total Gross Income (Calculated)$162,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms0

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms0

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms0

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 475 Beacon St, Boston MA 02115

Listing ID73575780

Property TypeMulti Family / 5+ Family

Price7950000 ($1003.28/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaBack Bay

Neighborhood(s)

Approximate Living Area Total7924

Approximate Lot Size (Acres)0.06

Total Parking2

Garage Parking0

Year Built1888

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningCD

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 475 Beacon St, Boston MA 02115

Lead PaintNone

UFFINo

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceMeasured

ExclusionsKitchen Table

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 475 Beacon St, Boston MA 02115

Real Estate Taxes38596

Tax Year2927

Assessed Value$3,086,900

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 475 Beacon St, Boston MA 02115

Neighborhood(s)

MLS AreaBack Bay

Area AmenitiesWalk/jog Trails

Contact Information for 475 Beacon St, Boston MA 02115

Agent

Name: Joseph Palermino

Office

Name: Cabot & Company

Phone: 617-262-6200

Payment Calculator

, Interest

Property Taxes 3216.33

Principal & Interest 48985.37

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cabot & Company

Joseph Palermino

Agent Phone

Office Phone

(617) 262-6200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,800 SqFt)
    [add_date] => 2026-09-14 06:19:23
    [address] => Beacon St
    [agent] => Array
        (
            [address] => 19 Daniels Road
            [city] => Wenham
            [id] => NA900418
            [name] => Joseph Palermino
            [national_association] => 
            [office] => NA9365
            [state] => MA
            [zip] => 01984
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 7924
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2800
    [assessed_value] => $3,086,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 2
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prestigious Back Bay multi-unit brownstone on historic Beacon Street. This building is currently nine condominium units and is operated as a multi-family apartment building.  There are 8 studios and 1 two bedroom unit. All of the condos and parking are rented and the taxes are a total of the nine individual condo units.  Every units has a fireplace. Many have hardwood floors and bow windows.  An investor could continue to operate the property as rentals.  A buyer could also choose to sell the condos individually.  A developer may want to create three or four luxury units.  Close to the Harvard Club, MIT, the Hotel Eliot, public transportation, excellent restaurants and Newbury Street shopping.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Kitchen Table
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-14 06:19:23
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 5
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Back Bay
    [mls_id] => 73575780
    [neighborhoods] => 
    [net_income_calc] => 67777
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 9
    [office] => Array
        (
            [id] => NA9365
            [name] => Cabot & Company
            [phone] => 617-262-6200
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 7950000
    [price_per_sqft] => 1003.28
    [price_per_unit] => 883333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 38596
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 21
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 475
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2927
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 94823
    [total_gross_income] => 162600
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 0
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 0
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 0
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 475 Beacon St, Boston MA 02115
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1888
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02115
    [zips] => 
    [zoning] => CD
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/814405/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73575780&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Canceled

475 Beacon St, Boston MA 02115

$7,950,000

Annual Expenses for 475 Beacon St, Boston MA 02115

Annual Income & Unit Breakdown for 475 Beacon St, Boston MA 02115

General Information for 475 Beacon St, Boston MA 02115

Disclosures for 475 Beacon St, Boston MA 02115

Financial Information for 475 Beacon St, Boston MA 02115

Location Information for 475 Beacon St, Boston MA 02115

Contact Information for 475 Beacon St, Boston MA 02115

Agent

Office

Payment Calculator

Exclusive Listing Agent

Cabot & Company

Joseph Palermino