Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

71 Walnut Park, Boston MA 02119

$1,600,000

Estimated $3,707/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $533,333.33

Total Rent: 99120/year

Estimated CAP Rate:

14 Bedrooms

Baths

4855

Total Parking: 8

6,501 (0.15)

Colossal income-producing 3-family on the Roxbury/Jamaica Plain line - a rare 14-bedroom investment with 8-plus car off-street parking. The fully de-leaded building offers three large units: a 4-bedroom/1.5-bath, a 5-bedroom/1.5-bath, and a 5-bedroom/1-bath, all renovated in 2016 with granite counters, stainless steel appliances, hardwood floors, updated electrical and plumbing, forced hot air, central A/C, and in-unit laundry. Separate utilities for every unit. Flat rubber roof and a large full basement with storage and expansion potential. Steps to multiple bus lines, the Orange Line, Northeastern and area universities, and Franklin Park, with quick access to Downtown and Back Bay. A high-demand rental location and an outstanding addition to any portfolio. Unit 2 currently vacant for owner occupancy opportunity or additional rental income.

This home has been viewed 3 times

Last Checked: September 14th, 2026 at 6:19am (Source: MLS PIN #73567458)

Gross Income: $99,120

Gross Expenses: $13,347

Net Income Calc: $85,773

Water Views

Annual Expenses for 71 Walnut Park, Boston MA 02119

Total Gross Expenses (Calculated)$13,347/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13347.64

Annual Income & Unit Breakdown for 71 Walnut Park, Boston MA 02119

Total Gross Income (Calculated)$99,120

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms5

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 71 Walnut Park, Boston MA 02119

Listing ID73567458

Property TypeMulti Family / 3 Family

Price1600000 ($329.56/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaRoxbury

Neighborhood(s)

Approximate Living Area Total4855

Approximate Lot Size (Acres)0.15

Total Parking8

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRes

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 71 Walnut Park, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAppliances To Be Left As Gift & Personal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 71 Walnut Park, Boston MA 02119

Real Estate Taxes13347.64

Tax Year2024

Assessed Value$1,091,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 71 Walnut Park, Boston MA 02119

Neighborhood(s)

MLS AreaRoxbury

Area Amenities

Contact Information for 71 Walnut Park, Boston MA 02119

Agent

Name: Reserve Team

Office

Name: Reference Real Estate

Phone: 781-342-0052

Team Members

Name: Kevine Kakou

Payment Calculator

, Interest

Property Taxes 1112.3

Principal & Interest 9858.69

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Reference Real Estate

Reserve Team

Agent Phone

Office Phone

(781) 342-0052

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,501 SqFt)
    [add_date] => 2026-09-14 06:19:23
    [address] => Walnut Park
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN210221
            [name] => Reserve Team
            [national_association] => 
            [office] => AN8944
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4855
    [approx_lot_size_acres] => 0.15
    [approx_lot_size_sqft] => 6501
    [assessed_value] => $1,091,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 14
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Colossal income-producing 3-family on the Roxbury/Jamaica Plain line - a rare 14-bedroom investment with 8-plus car off-street parking. The fully de-leaded building offers three large units: a 4-bedroom/1.5-bath, a 5-bedroom/1.5-bath, and a 5-bedroom/1-bath, all renovated in 2016 with granite counters, stainless steel appliances, hardwood floors, updated electrical and plumbing, forced hot air, central A/C, and in-unit laundry. Separate utilities for every unit. Flat rubber roof and a large full basement with storage and expansion potential. Steps to multiple bus lines, the Orange Line, Northeastern and area universities, and Franklin Park, with quick access to Downtown and Back Bay. A high-demand rental location and an outstanding addition to any portfolio. Unit 2 currently vacant for owner occupancy opportunity or additional rental income.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Appliances To Be Left As Gift & Personal Property
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-14 06:19:23
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Roxbury
    [mls_id] => 73567458
    [neighborhoods] => 
    [net_income_calc] => 85773
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8944
            [name] => Reference Real Estate
            [phone] => 781-342-0052
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1600000
    [price_per_sqft] => 329.56
    [price_per_unit] => 533333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 13347.64
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 20
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 71
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2024
    [team] => CN254385,CN210221
    [team_agents] => Array
        (
            [CN254385] => Array
                (
                    [agent_mls_id] => CN254385
                    [full_name] => Kevine Kakou
                    [address] => 140 Williams Street Apt. 2
                    [city] => Chelsea
                    [state] => MA
                    [postal_code] => 02150
                    [national_association_id] => 449632651
                    [office_mls_id] => AN8944
                )

[CN210221] => Array
                (
                    [agent_mls_id] => CN210221
                    [full_name] => Seth Williams
                    [address] => 38 Nahant Ave
                    [city] => Winthrop
                    [state] => MA
                    [postal_code] => 02152
                    [national_association_id] => 449616410
                    [office_mls_id] => AN8944
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13347
    [total_gross_income] => 99120
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 5
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 71 Walnut Park, Boston MA 02119
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

20 More Photos

Withdrawn

71 Walnut Park, Boston MA 02119

$1,600,000

Annual Expenses for 71 Walnut Park, Boston MA 02119

Annual Income & Unit Breakdown for 71 Walnut Park, Boston MA 02119

General Information for 71 Walnut Park, Boston MA 02119

Disclosures for 71 Walnut Park, Boston MA 02119

Financial Information for 71 Walnut Park, Boston MA 02119

Location Information for 71 Walnut Park, Boston MA 02119

Contact Information for 71 Walnut Park, Boston MA 02119

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Reference Real Estate

Reserve Team