Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

460 Watertown St, Newton MA 02460

$1,289,000

Estimated $3,022/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $429,666.67

Total Rent: 79200/year

Estimated CAP Rate:

6 Bedrooms

Baths

2706

Total Parking: 0

3,354 (0.08)

3 Family property available on Watertown St in Nonantum. All three units are 2bed/1bath with separate gas and electric. Coin operated laundry in the basement. Walking distance to stores, shops, restaurants and parks. Easy access to drive to surrounding towns and cities.

This home has been viewed 7 times

Last Checked: August 9th, 2026 at 6:53pm (Source: MLS PIN #73560140)

Gross Income: $79,200

Gross Expenses: $11,184

Net Income Calc: $68,016

Annual Expenses for 460 Watertown St, Newton MA 02460

Total Gross Expenses (Calculated)$11,184/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11184

Annual Income & Unit Breakdown for 460 Watertown St, Newton MA 02460

Total Gross Income (Calculated)$79,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit2

Rent IncludesHeat

General Information for 460 Watertown St, Newton MA 02460

Listing ID73560140

Property TypeMulti Family / 3 Family

Price1289000 ($476.35/SqFt)

Style3 Family - 3 Units Up/down

CityNewton

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2706

Approximate Lot Size (Acres)0.08

Total Parking0

Garage Parking0

Year Built1895

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningBU2

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 460 Watertown St, Newton MA 02460

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWindow Air Conditioners

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 460 Watertown St, Newton MA 02460

Real Estate Taxes11184

Tax Year2026

Assessed Value$1,154,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 460 Watertown St, Newton MA 02460

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 460 Watertown St, Newton MA 02460

Agent

Name: Matthew Pitney

Office

Name: Gelineau & Associates, R.E.

Phone: 781-894-4020

Team Members

Payment Calculator

, Interest

Property Taxes 932

Principal & Interest 7942.41

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Gelineau & Associates, R.E.

Matthew Pitney

Agent Phone

Office Phone

(781) 894-4020

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,354 SqFt)
    [add_date] => 2026-08-09 18:53:33
    [address] => Watertown St
    [agent] => Array
        (
            [address] => 10 Hillcrest Rd.
            [city] => Waltham
            [id] => CT007495
            [name] => Matthew Pitney
            [national_association] => 449593361
            [office] => AN0836
            [state] => MA
            [zip] => 02451
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2706
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3354
    [assessed_value] => $1,154,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Newton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 3 Family property available on Watertown St in Nonantum. All three units are 2bed/1bath with separate gas and electric. Coin operated laundry in the basement. Walking distance to stores, shops, restaurants and parks. Easy access to drive to surrounding towns and cities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Window Air Conditioners
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-08-09 18:53:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73560140
    [neighborhoods] => 
    [net_income_calc] => 68016
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN0836
            [name] => Gelineau & Associates, R.E.
            [phone] => 781-894-4020
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1289000
    [price_per_sqft] => 476.35
    [price_per_unit] => 429666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 11184
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 460
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CT007495
    [team_agents] => Array
        (
            [CT007495] => Array
                (
                    [agent_mls_id] => CT007495
                    [full_name] => Matthew Pitney
                    [address] => 10 Hillcrest Rd.
                    [city] => Waltham
                    [state] => MA
                    [postal_code] => 02451
                    [national_association_id] => 449593361
                    [office_mls_id] => AN0836
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11184
    [total_gross_income] => 79200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 460 Watertown St, Newton MA 02460
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1895
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02460
    [zips] => 
    [zoning] => BU2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/813754/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73560140&w=1024&h=768&n=11
        )

[raw] => 
)

EXIT

9 More Photos

Active

460 Watertown St, Newton MA 02460

$1,289,000

Annual Expenses for 460 Watertown St, Newton MA 02460

Annual Income & Unit Breakdown for 460 Watertown St, Newton MA 02460

General Information for 460 Watertown St, Newton MA 02460

Disclosures for 460 Watertown St, Newton MA 02460

Financial Information for 460 Watertown St, Newton MA 02460

Location Information for 460 Watertown St, Newton MA 02460

Contact Information for 460 Watertown St, Newton MA 02460

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Gelineau & Associates, R.E.

Matthew Pitney