Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

31 Middleton, Boston MA 02124

$1,265,000

Estimated $2,773/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $421,666.67

Total Rent: 72000/year

Estimated CAP Rate:

8 Bedrooms

Baths

4557

Total Parking: 4

3,531 (0.08)

Exceptional investor or owner-occupant opportunity! This well-maintained three-family property offers an ideal unit mix of two spacious 3-bedroom, 1-bath apartments and one 2-bedroom, 1-bath apartment. Each unit features an oversized layout with a large kitchen, separate dining room, living room, and spacious bedrooms, providing comfortable living and strong tenant appeal. Units offer hardwood floors, high ceilings, in-unit laundry/pantry space, and deleaded certificates for units 2 and 3. Unit 1 will be delivered vacant, presenting an excellent opportunity for an owner-occupant or immediate market-rate rental. Unit 2 is occupied on a month-to-month, while Unit 3 is leased through April 30, 2027, providing stable rental income. Additional highlights include off-street parking and a basement with value-add potential for additional storage or future improvements (subject to buyer due diligence).

This home has been viewed 22 times

Last Checked: September 29th, 2026 at 4:29am (Source: MLS PIN #73560154)

Gross Income: $72,000

Gross Expenses: $8,657

Net Income Calc: $63,343

Annual Expenses for 31 Middleton, Boston MA 02124

Total Gross Expenses (Calculated)$8,657/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8657

Annual Income & Unit Breakdown for 31 Middleton, Boston MA 02124

Total Gross Income (Calculated)$72,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 31 Middleton, Boston MA 02124

Listing ID73560154

Property TypeMulti Family / 3 Family

Price1265000 ($277.59/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total4557

Approximate Lot Size (Acres)0.08

Total Parking4

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 31 Middleton, Boston MA 02124

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsOne Set Of Washer And Dryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 31 Middleton, Boston MA 02124

Real Estate Taxes8657

Tax Year2025

Assessed Value$527,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 31 Middleton, Boston MA 02124

Neighborhood(s)

Area Amenities

Contact Information for 31 Middleton, Boston MA 02124

Agent

Name: Vanessa Duguerre

Office

Name: Elevate Realty

Phone: 857-205-8252

Team Members

Payment Calculator

, Interest

Property Taxes 721.42

Principal & Interest 7794.53

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Elevate Realty

Vanessa Duguerre

Agent Phone

Office Phone

(857) 205-8252

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,531 SqFt)
    [add_date] => 2026-08-06 19:48:35
    [address] => Middleton
    [agent] => Array
        (
            [address] => 2 Rose Lane
            [city] => Sharon
            [id] => CN220479
            [name] => Vanessa Duguerre
            [national_association] => 449592361
            [office] => AN9758
            [state] => MA
            [zip] => 02067
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4557
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3531
    [assessed_value] => $527,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional investor or owner-occupant opportunity! This well-maintained three-family property offers an ideal unit mix of two spacious 3-bedroom, 1-bath apartments and one 2-bedroom, 1-bath apartment. Each unit features an oversized layout with a large kitchen, separate dining room, living room, and spacious bedrooms, providing comfortable living and strong tenant appeal. Units offer hardwood floors, high ceilings, in-unit laundry/pantry space, and deleaded certificates for units 2 and 3. Unit 1 will be delivered vacant, presenting an excellent opportunity for an owner-occupant or immediate market-rate rental. Unit 2 is occupied on a month-to-month, while Unit 3 is leased through April 30, 2027, providing stable rental income. Additional highlights include off-street parking and a basement with value-add potential for additional storage or future improvements (subject to buyer due diligence).
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => One Set Of Washer And Dryer
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-29 04:29:33
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73560154
    [neighborhoods] => 
    [net_income_calc] => 63343
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN9758
            [name] => Elevate Realty
            [phone] => 857-205-8252
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1265000
    [price_per_sqft] => 277.59
    [price_per_unit] => 421666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 8657
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 23
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 31
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN220479
    [team_agents] => Array
        (
            [CN220479] => Array
                (
                    [agent_mls_id] => CN220479
                    [full_name] => Vanessa Duguerre
                    [address] => 2 Rose Lane
                    [city] => Sharon
                    [state] => MA
                    [postal_code] => 02067
                    [national_association_id] => 449592361
                    [office_mls_id] => AN9758
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8657
    [total_gross_income] => 72000
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 31 Middleton, Boston MA 02124
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

26 More Photos

Withdrawn

31 Middleton, Boston MA 02124

$1,265,000

Annual Expenses for 31 Middleton, Boston MA 02124

Annual Income & Unit Breakdown for 31 Middleton, Boston MA 02124

General Information for 31 Middleton, Boston MA 02124

Disclosures for 31 Middleton, Boston MA 02124

Financial Information for 31 Middleton, Boston MA 02124

Location Information for 31 Middleton, Boston MA 02124

Contact Information for 31 Middleton, Boston MA 02124

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Elevate Realty

Vanessa Duguerre