Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

25 Divison St, Chelsea MA 02150

$1,295,000

Estimated $2,621/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $431,666.67

Total Rent: 79680/year

Estimated CAP Rate:

6 Bedrooms

Baths

1775

Total Parking: 0

1,000 (0.02)

Waterfront District Mixed-Use investment package, sold together with adjacent parcel 9 Williams St (not available separately). Within Bellingham Square, this property is situated in Chelsea's waterfront district along Mystic River/Chelsea Creek corridor, the property is nearby Chelsea Commuter Rail. Quick access to the Tobin Bridge and minutes from downtown Boston. This property offers 7 bedrooms 4 baths. Combined package (both parcels) totals 4 residential + 1 commercial unit. Pro-Forma available upon request

This home has been viewed 3 times

Last Checked: August 5th, 2026 at 6:13pm (Source: MLS PIN #73559256)

Gross Income: $79,680

Gross Expenses: $6,250

Net Income Calc: $73,430

Waterfront

Annual Expenses for 25 Divison St, Chelsea MA 02150

Total Gross Expenses (Calculated)$6,250/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6250

Annual Income & Unit Breakdown for 25 Divison St, Chelsea MA 02150

Total Gross Income (Calculated)$79,680

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 25 Divison St, Chelsea MA 02150

Listing ID73559256

Property TypeMulti Family / 3 Family

Price1295000 ($729.58/SqFt)

Style3 Family - 3 Units Up/down

CityChelsea

CountySuffolk

Neighborhood(s)

Approximate Living Area Total1775

Approximate Lot Size (Acres)0.02

Total Parking0

Garage Parking0

Year Built1860

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningBR

Water Views

Water Views Features

Waterfront1

Waterfront FeaturesRiver

Terms

Disclosures for 25 Divison St, Chelsea MA 02150

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 25 Divison St, Chelsea MA 02150

Real Estate Taxes6250

Tax Year2026

Assessed Value$544,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25 Divison St, Chelsea MA 02150

Neighborhood(s)

Area Amenities

Contact Information for 25 Divison St, Chelsea MA 02150

Agent

Name: Nichols Realty Team

Office

Name: MIG

Phone: 617-651-5406

Team Members

Payment Calculator

, Interest

Property Taxes 520.83

Principal & Interest 7979.38

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

MIG

Nichols Realty Team

Agent Phone

Office Phone

(617) 651-5406

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.02 acres (1,000 SqFt)
    [add_date] => 2026-08-05 18:13:36
    [address] => Divison St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN202355
            [name] => Nichols Realty Team
            [national_association] => 
            [office] => AN6265
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1775
    [approx_lot_size_acres] => 0.02
    [approx_lot_size_sqft] => 1000
    [assessed_value] => $544,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Chelsea
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Waterfront District Mixed-Use investment package, sold together with adjacent parcel 9 Williams St (not available separately). Within Bellingham Square, this property is situated in Chelsea's waterfront district along Mystic River/Chelsea Creek corridor, the property is nearby Chelsea Commuter Rail. Quick access to the Tobin Bridge and minutes from downtown Boston. This property offers 7 bedrooms 4 baths. Combined package (both parcels) totals 4 residential + 1 commercial unit. Pro-Forma available upon request
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-08-05 18:13:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73559256
    [neighborhoods] => 
    [net_income_calc] => 73430
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6265
            [name] => MIG
            [phone] => 617-651-5406
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1295000
    [price_per_sqft] => 729.58
    [price_per_unit] => 431666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 6250
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 1
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN202355
    [team_agents] => Array
        (
            [CN202355] => Array
                (
                    [agent_mls_id] => CN202355
                    [full_name] => Phaedra Udor
                    [address] => 15 Ledge Hill Street
                    [city] => Randolph
                    [state] => MA
                    [postal_code] => 02368
                    [national_association_id] => 449549339
                    [office_mls_id] => AN6265
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6250
    [total_gross_income] => 79680
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25 Divison St, Chelsea MA 02150
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 1
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1860
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02150
    [zips] => 
    [zoning] => BR
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/811892/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73559256&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73559256&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73559256&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73559256&w=1024&h=768&n=5
        )

[raw] => 
)

EXIT

3 More Photos

Active

25 Divison St, Chelsea MA 02150

$1,295,000

Annual Expenses for 25 Divison St, Chelsea MA 02150

Annual Income & Unit Breakdown for 25 Divison St, Chelsea MA 02150

General Information for 25 Divison St, Chelsea MA 02150

Disclosures for 25 Divison St, Chelsea MA 02150

Financial Information for 25 Divison St, Chelsea MA 02150

Location Information for 25 Divison St, Chelsea MA 02150

Contact Information for 25 Divison St, Chelsea MA 02150

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

MIG

Nichols Realty Team