Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

10-12 Auburn St, Waltham MA 02453

$1,039,000

Estimated $2,406/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $519,500

Total Rent: 0/year

Estimated CAP Rate:

4 Bedrooms

Baths

2288

Total Parking: 8 (2 Garage)

7,662 (0.18)

Have Your Cake and Eat It Too! Buyer owner-occupiers, landlords, and investors alike will appreciate this tastefully renovated two-family home offering approximately 2,288 square feet of finished living space (about 1,144 square feet per unit). Each bright, sun-filled 2-bedroom, 1-bath residence features gleaming hardwood floors, spacious rooms, and timeless finishes throughout. Set on a generously sized lot, the property offers beautifully landscaped front, side, and backyard spaces, a detached two-car garage, a private second-floor covered deck, and a large unfinished basement providing abundant storage. Ideally located just steps from Main Street (Walgreens), close to shopping, restaurants, and everyday conveniences, with quick and easy access to I-95. Whether you're looking to offset your mortgage by living in one unit while renting the other or maximize rental income, this property offers exceptional flexibility. Unlike two separate condominiums, this is one true two-family, so you decide how to use the property: keep both garage spaces, enjoy exclusive use of the backyard, or rent both units. The choice is yours. Move right in—this turnkey, renovated multifamily truly has it all.

This home has been viewed 21 times

Last Checked: August 5th, 2026 at 6:38pm (Source: MLS PIN #73559239)

Gross Income: $0

Gross Expenses: $8,657

Net Income Calc: $8,657

Annual Expenses for 10-12 Auburn St, Waltham MA 02453

Total Gross Expenses (Calculated)$8,657/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8657

Annual Income & Unit Breakdown for 10-12 Auburn St, Waltham MA 02453

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 10-12 Auburn St, Waltham MA 02453

Listing ID73559239

Property TypeMulti Family / 2 Family

Price1039000 ($454.11/SqFt)

Style2 Family - 2 Units Up/down

CityWaltham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2288

Approximate Lot Size (Acres)0.18

Total Parking8 (2 Garage)

Garage Parking2

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 10-12 Auburn St, Waltham MA 02453

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 10-12 Auburn St, Waltham MA 02453

Real Estate Taxes8657

Tax Year2026

Assessed Value$881,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 10-12 Auburn St, Waltham MA 02453

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 10-12 Auburn St, Waltham MA 02453

Agent

Name: Jonathan Slater

Office

Name: Keller Williams Realty

Phone: 617-969-9000

Team Members

Payment Calculator

, Interest

Property Taxes 721.42

Principal & Interest 6401.99

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty

Jonathan Slater

Agent Phone

Office Phone

(617) 969-9000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,662 SqFt)
    [add_date] => 2026-08-05 10:03:35
    [address] => Auburn St
    [agent] => Array
        (
            [address] => 1330 Boylston Street, Unit 716
            [city] => Boston
            [id] => BB954680
            [name] => Jonathan Slater
            [national_association] => 449540779
            [office] => BB5962
            [state] => MA
            [zip] => 02215
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2288
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7662
    [assessed_value] => $881,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Have Your Cake and Eat It Too! Buyer owner-occupiers, landlords, and investors alike will appreciate this tastefully renovated two-family home offering approximately 2,288 square feet of finished living space (about 1,144 square feet per unit). Each bright, sun-filled 2-bedroom, 1-bath residence features gleaming hardwood floors, spacious rooms, and timeless finishes throughout. Set on a generously sized lot, the property offers beautifully landscaped front, side, and backyard spaces, a detached two-car garage, a private second-floor covered deck, and a large unfinished basement providing abundant storage. Ideally located just steps from Main Street (Walgreens), close to shopping, restaurants, and everyday conveniences, with quick and easy access to I-95. Whether you're looking to offset your mortgage by living in one unit while renting the other or maximize rental income, this property offers exceptional flexibility. Unlike two separate condominiums, this is one true two-family, so you decide how to use the property: keep both garage spaces, enjoy exclusive use of the backyard, or rent both units. The choice is yours. Move right in—this turnkey, renovated multifamily truly has it all.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-08-05 18:38:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73559239
    [neighborhoods] => 
    [net_income_calc] => -8657
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB5962
            [name] => Keller Williams Realty
            [phone] => 617-969-9000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1039000
    [price_per_sqft] => 454.11
    [price_per_unit] => 519500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 8657
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 10-12
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => BB954680
    [team_agents] => Array
        (
            [BB954680] => Array
                (
                    [agent_mls_id] => BB954680
                    [full_name] => Jonathan Slater
                    [address] => 1330 Boylston Street, Unit 716
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02215
                    [national_association_id] => 449540779
                    [office_mls_id] => BB5962
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8657
    [total_gross_income] => 0
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 10-12 Auburn St, Waltham MA 02453
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

23 More Photos