Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

212 Vernon St, Worcester MA 01607

$799,000

Estimated $2,159/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $266,333.33

Total Rent: 69000/year

Estimated CAP Rate:

9 Bedrooms

Baths

4048

Total Parking: 6

5,900 (0.14)

Excellent turnkey investment opportunity! This well-maintained 3-family property features three spacious 3-bedroom apartments with reliable tenants and leases in place through April 2027, providing stable, long-term rental income. The finished basement offers a living area and two additional bonus rooms, adding valuable flexible space. The property also generates an additional $150 per month in coin-operated laundry income, further boosting cash flow. Separate utilities, a strong rental history, and a convenient location close to public transportation, shopping, restaurants, schools, and major highways make this an outstanding addition to any investment portfolio or a great opportunity for a future owner-occupant.

This home has been viewed 2 times

Last Checked: August 5th, 2026 at 6:58pm (Source: MLS PIN #73558983)

Gross Income: $69,000

Gross Expenses: $10,367

Net Income Calc: $58,633

Annual Expenses for 212 Vernon St, Worcester MA 01607

Total Gross Expenses (Calculated)$10,367/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10367

Annual Income & Unit Breakdown for 212 Vernon St, Worcester MA 01607

Total Gross Income (Calculated)$69,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 212 Vernon St, Worcester MA 01607

Listing ID73558983

Property TypeMulti Family / 3 Family

Price799000 ($197.38/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4048

Approximate Lot Size (Acres)0.14

Total Parking6

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot Features

Foundation Area1012

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 212 Vernon St, Worcester MA 01607

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 212 Vernon St, Worcester MA 01607

Real Estate Taxes10367

Tax Year2025

Assessed Value$786,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 212 Vernon St, Worcester MA 01607

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 212 Vernon St, Worcester MA 01607

Agent

Name: Thuy Anh Truong

Office

Name: PRIVI Realty LLC

Phone: 508-468-4329

Team Members

Payment Calculator

, Interest

Property Taxes 863.92

Principal & Interest 4923.18

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

PRIVI Realty LLC

Thuy Anh Truong

Agent Phone

Office Phone

(508) 468-4329

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (5,900 SqFt)
    [add_date] => 2026-08-05 09:08:34
    [address] => Vernon St
    [agent] => Array
        (
            [address] => 61 Union Square
            [city] => Randolph
            [id] => CN255477
            [name] => Thuy Anh Truong
            [national_association] => 
            [office] => AN6354
            [state] => MA
            [zip] => 02368
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4048
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 5900
    [assessed_value] => $786,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Excellent turnkey investment opportunity! This well-maintained 3-family property features three spacious 3-bedroom apartments with reliable tenants and leases in place through April 2027, providing stable, long-term rental income. The finished basement offers a living area and two additional bonus rooms, adding valuable flexible space. The property also generates an additional $150 per month in coin-operated laundry income, further boosting cash flow. Separate utilities, a strong rental history, and a convenient location close to public transportation, shopping, restaurants, schools, and major highways make this an outstanding addition to any investment portfolio or a great opportunity for a future owner-occupant.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 1012
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-08-05 18:58:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73558983
    [neighborhoods] => 
    [net_income_calc] => 58633
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6354
            [name] => PRIVI Realty LLC
            [phone] => 508-468-4329
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 799000
    [price_per_sqft] => 197.38
    [price_per_unit] => 266333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 10367
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 212
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN255477
    [team_agents] => Array
        (
            [CN255477] => Array
                (
                    [agent_mls_id] => CN255477
                    [full_name] => Thuy Anh Truong
                    [address] => 61 Union Square
                    [city] => Randolph
                    [state] => MA
                    [postal_code] => 02368
                    [national_association_id] => 
                    [office_mls_id] => AN6354
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10367
    [total_gross_income] => 69000
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 212 Vernon St, Worcester MA 01607
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

19 More Photos

Active

212 Vernon St, Worcester MA 01607

$799,000

Annual Expenses for 212 Vernon St, Worcester MA 01607

Annual Income & Unit Breakdown for 212 Vernon St, Worcester MA 01607

General Information for 212 Vernon St, Worcester MA 01607

Disclosures for 212 Vernon St, Worcester MA 01607

Financial Information for 212 Vernon St, Worcester MA 01607

Location Information for 212 Vernon St, Worcester MA 01607

Contact Information for 212 Vernon St, Worcester MA 01607

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

PRIVI Realty LLC

Thuy Anh Truong