Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

119 George St, Boston MA 02119

$1,250,000

Estimated $2,789/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $416,666.67

Total Rent: 96480/year

Estimated CAP Rate:

7 Bedrooms

Baths

2628

Total Parking: 0

1,960 (0.04)

Fully occupied 3-family offering $16,015/month gross rent with pending lease renewals already in motion, minimizing vacancy risk. An ideal house-hack for an owner-occupant looking to offset their housing payments. Positioned in the heart of Roxbury, this location puts you minutes from everything Boston has to offer near hospitals and universities. Commuters benefit from quick access to I-93, Logan Airport is just a short drive away with a nearby downtown dining and entertainment. Shared coin-op and plus an additional 912 sqft of bonus below-grade space for a total of 3,540 sqft. Schedule your showing today

This home has been viewed 35 times

Last Checked: October 11th, 2026 at 4:28am (Source: MLS PIN #73558768)

Gross Income: $96,480

Gross Expenses: $9,140

Net Income Calc: $87,340

Water Views

Annual Expenses for 119 George St, Boston MA 02119

Total Gross Expenses (Calculated)$9,140/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9140

Annual Income & Unit Breakdown for 119 George St, Boston MA 02119

Total Gross Income (Calculated)$96,480

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 119 George St, Boston MA 02119

Listing ID73558768

Property TypeMulti Family / 3 Family

Price1250000 ($475.65/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2628

Approximate Lot Size (Acres)0.04

Total Parking0

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 119 George St, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsOne Set Of Washer And Dryer

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 119 George St, Boston MA 02119

Real Estate Taxes9140

Tax Year2025

Assessed Value$789,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 119 George St, Boston MA 02119

Elementary SchoolSamuel W. Mason Pilot

Middle SchoolBridge Boston Charter School

High SchoolRoxbury Prep

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 119 George St, Boston MA 02119

Agent

Name: Phaedra Udor

Office

Name: MIG

Phone: 617-651-5406

Team Members

Payment Calculator

, Interest

Property Taxes 761.67

Principal & Interest 7702.1

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

MIG

Phaedra Udor

Agent Phone

Office Phone

(617) 651-5406

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,960 SqFt)
    [add_date] => 2026-08-04 19:03:34
    [address] => George St
    [agent] => Array
        (
            [address] => 15 Ledge Hill Street
            [city] => Randolph
            [id] => TM005501
            [name] => Phaedra Udor
            [national_association] => 449549339
            [office] => AN6265
            [state] => MA
            [zip] => 02368
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2628
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1960
    [assessed_value] => $789,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully occupied 3-family offering $16,015/month gross rent with pending lease renewals already in motion, minimizing vacancy risk. An ideal house-hack for an owner-occupant looking to offset their housing payments. Positioned in the heart of Roxbury, this location puts you minutes from everything Boston has to offer near hospitals and universities. Commuters benefit from quick access to I-93, Logan Airport is just a short drive away with a nearby downtown dining and entertainment. Shared coin-op and plus an additional 912 sqft of bonus below-grade space for a total of 3,540 sqft. Schedule your showing today
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Samuel W. Mason Pilot
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => One Set Of Washer And Dryer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Roxbury Prep
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-11 04:28:44
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Bridge Boston Charter School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73558768
    [neighborhoods] => 
    [net_income_calc] => 87340
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6265
            [name] => MIG
            [phone] => 617-651-5406
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1250000
    [price_per_sqft] => 475.65
    [price_per_unit] => 416666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 9140
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 119
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => TM005501
    [team_agents] => Array
        (
            [TM005501] => Array
                (
                    [agent_mls_id] => TM005501
                    [full_name] => Nichols Realty Team
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 
                    [office_mls_id] => AN6265
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9140
    [total_gross_income] => 96480
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 119 George St, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 2774
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/811402/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73558768&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73558768&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73558768&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73558768&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73558768&w=1024&h=768&n=6
        )

[raw] => 
)

EXIT

4 More Photos

Active

119 George St, Boston MA 02119

$1,250,000

Annual Expenses for 119 George St, Boston MA 02119

Annual Income & Unit Breakdown for 119 George St, Boston MA 02119

General Information for 119 George St, Boston MA 02119

Disclosures for 119 George St, Boston MA 02119

Financial Information for 119 George St, Boston MA 02119

Location Information for 119 George St, Boston MA 02119

Contact Information for 119 George St, Boston MA 02119

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

MIG

Phaedra Udor