Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

121 George St, Boston MA 02119

$1,150,000

Estimated $2,626/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $383,333.33

Total Rent: 95700/year

Estimated CAP Rate:

9 Bedrooms

Baths

2628

Total Parking: 0

1,960 (0.04)

A rare owner-occupant or house-hack opportunity in the heart of Roxbury. This 3-family up/down offers a move-in ready unit currently vacant, alongside 2 fully occupied units. Live in one unit while your tenants offset your mortgage-or bring a new tenant at market rate. Commuters benefit from quick access to I-93, Logan Airport is just a short drive away with a nearby downtown dining and entertainment. Shared coin-op and plus an additional 912 sqft of bonus below-grade space for a total of 3,540 sqft. This investment offers cashflow and flexibility in an already leased building. Schedule your showing today

This home has been viewed 27 times

Last Checked: September 16th, 2026 at 7:53am (Source: MLS PIN #73558751)

Gross Income: $95,700

Gross Expenses: $9,140

Net Income Calc: $86,560

Water Views

Annual Expenses for 121 George St, Boston MA 02119

Total Gross Expenses (Calculated)$9,140/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9140

Annual Income & Unit Breakdown for 121 George St, Boston MA 02119

Total Gross Income (Calculated)$95,700

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 121 George St, Boston MA 02119

Listing ID73558751

Property TypeMulti Family / 3 Family

Price1150000 ($437.6/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2628

Approximate Lot Size (Acres)0.04

Total Parking0

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 121 George St, Boston MA 02119

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsOne Set Of Washer And Dryer

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 121 George St, Boston MA 02119

Real Estate Taxes9140

Tax Year2025

Assessed Value$789,300

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 121 George St, Boston MA 02119

Elementary SchoolSamuel W. Mason Pilot

Middle SchoolBridge Boston Charter School

High SchoolRoxbury Prep

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 121 George St, Boston MA 02119

Agent

Name: Phaedra Udor

Office

Name: MIG

Phone: 617-651-5406

Team Members

Payment Calculator

, Interest

Property Taxes 761.67

Principal & Interest 7085.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

MIG

Phaedra Udor

Agent Phone

Office Phone

(617) 651-5406

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,960 SqFt)
    [add_date] => 2026-08-04 19:03:34
    [address] => George St
    [agent] => Array
        (
            [address] => 15 Ledge Hill Street
            [city] => Randolph
            [id] => TM005501
            [name] => Phaedra Udor
            [national_association] => 449549339
            [office] => AN6265
            [state] => MA
            [zip] => 02368
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2628
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1960
    [assessed_value] => $789,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => A rare owner-occupant or house-hack opportunity in the heart of Roxbury. This 3-family up/down offers a move-in ready unit currently vacant, alongside 2 fully occupied units. Live in one unit while your tenants offset your mortgage-or bring a new tenant at market rate. Commuters benefit from quick access to I-93, Logan Airport is just a short drive away with a nearby downtown dining and entertainment. Shared coin-op and plus an additional 912 sqft of bonus below-grade space for a total of 3,540 sqft. This investment offers cashflow and flexibility in an already leased building. Schedule your showing today
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Samuel W. Mason Pilot
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => One Set Of Washer And Dryer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Roxbury Prep
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-16 07:53:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Bridge Boston Charter School
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73558751
    [neighborhoods] => 
    [net_income_calc] => 86560
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6265
            [name] => MIG
            [phone] => 617-651-5406
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1150000
    [price_per_sqft] => 437.6
    [price_per_unit] => 383333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 9140
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 121
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => TM005501
    [team_agents] => Array
        (
            [TM005501] => Array
                (
                    [agent_mls_id] => TM005501
                    [full_name] => Nichols Realty Team
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 
                    [office_mls_id] => AN6265
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9140
    [total_gross_income] => 95700
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 121 George St, Boston MA 02119
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos

Active

121 George St, Boston MA 02119

$1,150,000

Annual Expenses for 121 George St, Boston MA 02119

Annual Income & Unit Breakdown for 121 George St, Boston MA 02119

General Information for 121 George St, Boston MA 02119

Disclosures for 121 George St, Boston MA 02119

Financial Information for 121 George St, Boston MA 02119

Location Information for 121 George St, Boston MA 02119

Contact Information for 121 George St, Boston MA 02119

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

MIG

Phaedra Udor