Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

963 Winthrop, Revere MA 02151

$1,075,000

Estimated $2,413/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $537,500

Total Rent: 93000/year

Estimated CAP Rate:

8 Bedrooms

Baths

3332

Total Parking: 3

4,979 (0.11)

Massive 2 family in the beachmont section of revere, fully tenanted and turn key ready for future cashflow! unit 1 is a 3 bed unit featuring 1 bathroom unit 2 is a 5 bed 2 bath duplex unit. fenced in yard space private parking as well.

This home has been viewed 6 times

Last Checked: August 5th, 2026 at 5:48am (Source: MLS PIN #73558530)

Gross Income: $93,000

Gross Expenses: $8,038

Net Income Calc: $84,962

Annual Expenses for 963 Winthrop, Revere MA 02151

Total Gross Expenses (Calculated)$8,038/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8038

Annual Income & Unit Breakdown for 963 Winthrop, Revere MA 02151

Total Gross Income (Calculated)$93,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms5

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 963 Winthrop, Revere MA 02151

Listing ID73558530

Property TypeMulti Family / 2 Family

Price1075000 ($322.63/SqFt)

Style2 Family - 2 Units Up/down

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3332

Approximate Lot Size (Acres)0.11

Total Parking3

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoningrb

Water Views

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 963 Winthrop, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 963 Winthrop, Revere MA 02151

Real Estate Taxes8038

Tax Year2025

Assessed Value$886,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 963 Winthrop, Revere MA 02151

Neighborhood(s)

Area Amenities

Contact Information for 963 Winthrop, Revere MA 02151

Agent

Name: Corey Moy

Office

Name: EVO Real Estate Group, LLC

Phone: 617-517-9755

Payment Calculator

, Interest

Property Taxes 669.83

Principal & Interest 6623.81

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

EVO Real Estate Group, LLC

Corey Moy

Agent Phone

Office Phone

(617) 517-9755

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,979 SqFt)
    [add_date] => 2026-08-04 10:15:03
    [address] => Winthrop
    [agent] => Array
        (
            [address] => 21 Antrim Road
            [city] => Framingham
            [id] => CN202251
            [name] => Corey Moy
            [national_association] => 
            [office] => AN9387
            [state] => MA
            [zip] => 01071
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3332
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4979
    [assessed_value] => $886,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Massive 2 family in the beachmont section of revere, fully tenanted and turn key ready for future cashflow! unit 1 is a 3 bed unit featuring 1 bathroom unit 2 is a 5 bed 2 bath duplex unit. fenced in yard space private parking as well.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-08-05 05:48:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73558530
    [neighborhoods] => 
    [net_income_calc] => 84962
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN9387
            [name] => EVO Real Estate Group, LLC
            [phone] => 617-517-9755
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1075000
    [price_per_sqft] => 322.63
    [price_per_unit] => 537500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 8038
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 963
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8038
    [total_gross_income] => 93000
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 963 Winthrop, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02151
    [zips] => 
    [zoning] => rb
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/811192/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73558530&w=1024&h=768&n=14
        )

[raw] => 
)

EXIT

12 More Photos