Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

213-215 Burrill St, Swampscott MA 01907

$3,100,000

Estimated $6,847/month Calculator

Multi Family

Total Units: 9

Price Per Unit: $344,444.44

Total Rent: 70800/year

Estimated CAP Rate:

14 Bedrooms

Baths

8900

Total Parking: 16 (1 Garage)

5,310 (0.12)

Exceptional investment opportunity! 213 Burrill St and 215 Burrill St are being offered together as one package, providing a rare chance to acquire a high-income multi-property portfolio.213 Burrill St features a two-family dwelling with a total of 7 bedrooms and 2 bathrooms. 215 Burrill St is a well-maintained 7-unit building consisting of two 3-bedroom units, four 2-bedroom units, and one 1-bedroom unit.All units are equipped with in-unit laundry, central air conditioning, granite countertops, and hardwood floors, offering modern comfort and strong tenant appeal. The property also features a shared roof deck, adding valuable outdoor space for residents.With a current annual rental income of approximately $246,000, this package presents an outstanding opportunity for investors seeking immediate cash flow and long-term value.

This home has been viewed 30 times

Last Checked: October 7th, 2026 at 8:53am (Source: MLS PIN #73555962)

Gross Income: $70,800

Gross Expenses: $68,841

Net Income Calc: $1,959

Annual Expenses for 213-215 Burrill St, Swampscott MA 01907

Total Gross Expenses (Calculated)$68,841/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax21841

Annual Income & Unit Breakdown for 213-215 Burrill St, Swampscott MA 01907

Total Gross Income (Calculated)$70,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full, 1 Half

Floor1

Levels in Unit0

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 213-215 Burrill St, Swampscott MA 01907

Listing ID73555962

Property TypeMulti Family / 5+ Family

Price3100000 ($348.31/SqFt)

Style5-9 Family

CitySwampscott

CountyEssex

Neighborhood(s)

Approximate Living Area Total8900

Approximate Lot Size (Acres)0.12

Total Parking16 (1 Garage)

Garage Parking1

Year Built1895

Year Built SourceOwner

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningB1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 213-215 Burrill St, Swampscott MA 01907

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

ExclusionsWine Refrigerator

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 213-215 Burrill St, Swampscott MA 01907

Real Estate Taxes21841

Tax Year2025

Assessed Value$1,309,600

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 213-215 Burrill St, Swampscott MA 01907

Neighborhood(s)

Area Amenities

Contact Information for 213-215 Burrill St, Swampscott MA 01907

Agent

Name: Jose Rojas

Office

Name: William Raveis R.E. & Home Services

Phone: 781-828-4550

Payment Calculator

, Interest

Property Taxes 1820.08

Principal & Interest 19101.21

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

William Raveis R.E. & Home Services

Jose Rojas

Agent Phone

Office Phone

(781) 828-4550

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,310 SqFt)
    [add_date] => 2026-07-29 08:58:36
    [address] => Burrill St
    [agent] => Array
        (
            [address] => 40 Dexter St.
            [city] => Stoughton
            [id] => BB805470
            [name] => Jose Rojas
            [national_association] => 450000774
            [office] => AN5663
            [state] => MA
            [zip] => 02072
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 8900
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5310
    [assessed_value] => $1,309,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 14
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Swampscott
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional investment opportunity! 213 Burrill St and 215 Burrill St are being offered together as one package, providing a rare chance to acquire a high-income multi-property portfolio.213 Burrill St features a two-family dwelling with a total of 7 bedrooms and 2 bathrooms. 215 Burrill St is a well-maintained 7-unit building consisting of two 3-bedroom units, four 2-bedroom units, and one 1-bedroom unit.All units are equipped with in-unit laundry, central air conditioning, granite countertops, and hardwood floors, offering modern comfort and strong tenant appeal. The property also features a shared roof deck, adding valuable outdoor space for residents.With a current annual rental income of approximately $246,000, this package presents an outstanding opportunity for investors seeking immediate cash flow and long-term value.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Wine Refrigerator
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-10-07 08:53:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73555962
    [neighborhoods] => 
    [net_income_calc] => 1959
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 9
    [office] => Array
        (
            [id] => AN5663
            [name] => William Raveis R.E. & Home Services
            [phone] => 781-828-4550
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3100000
    [price_per_sqft] => 348.31
    [price_per_unit] => 344444.44444444
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 21841
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 28
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 213-215
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 68841
    [total_gross_income] => 70800
    [total_parking] => 16 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 213-215 Burrill St, Swampscott MA 01907
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1895
    [year_built_details] => Actual
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 1825
    [zips] => 
    [zoning] => B1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/808613/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73555962&w=1024&h=768&n=12
        )

[raw] => 
)

EXIT

10 More Photos

Active

213-215 Burrill St, Swampscott MA 01907

$3,100,000

Annual Expenses for 213-215 Burrill St, Swampscott MA 01907

Annual Income & Unit Breakdown for 213-215 Burrill St, Swampscott MA 01907

General Information for 213-215 Burrill St, Swampscott MA 01907

Disclosures for 213-215 Burrill St, Swampscott MA 01907

Financial Information for 213-215 Burrill St, Swampscott MA 01907

Location Information for 213-215 Burrill St, Swampscott MA 01907

Contact Information for 213-215 Burrill St, Swampscott MA 01907

Agent

Office

Payment Calculator

Exclusive Listing Agent

William Raveis R.E. & Home Services

Jose Rojas