Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

50 Waitt Park, Revere MA 02151

$519,999

Estimated $1,339/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $259,999.50

Total Rent: 0/year

Estimated CAP Rate:

4 Bedrooms

Baths

1540

Total Parking: 5 (1 Garage)

3,454 (0.08)

***Open House Tuesday 7/28 12-1pm!*** Contractors, Investors, and Rehab Enthusiasts, don’t miss this opportunity! This two-family property in Revere is ready for its next chapter and offers potential for renovation and value-add improvements. Whether you are looking for your next investment project, fix-and-flip, or income-producing property, this is your chance to bring your vision to life. Conveniently located near local amenities, transportation, and area attractions. Property is being sold AS IS. Cash, rehab, or other suitable financing recommended. Opportunity awaits! **Showings only available at Open House!

This home has been viewed 2 times

Last Checked: July 25th, 2026 at 10:53am (Source: MLS PIN #73554839)

Gross Income: $0

Gross Expenses: $5,952

Net Income Calc: $5,952

Annual Expenses for 50 Waitt Park, Revere MA 02151

Total Gross Expenses (Calculated)$5,952/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5952

Annual Income & Unit Breakdown for 50 Waitt Park, Revere MA 02151

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 50 Waitt Park, Revere MA 02151

Listing ID73554839

Property TypeMulti Family

Price519999 ($337.66/SqFt)

StyleMulti Family

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total1540

Approximate Lot Size (Acres)0.08

Total Parking5 (1 Garage)

Garage Parking1

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRA1

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 50 Waitt Park, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsNo

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 50 Waitt Park, Revere MA 02151

Real Estate Taxes5952

Tax Year2025

Assessed Value$656,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 50 Waitt Park, Revere MA 02151

Neighborhood(s)

Area Amenities

Contact Information for 50 Waitt Park, Revere MA 02151

Agent

Name: Catherine Walsh

Office

Name: Coldwell Banker Realty - Easton

Phone: 508-230-2544

Payment Calculator

, Interest

Property Taxes 496

Principal & Interest 3204.07

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Easton

Catherine Walsh

Agent Phone

Office Phone

(508) 230-2544

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,454 SqFt)
    [add_date] => 2026-07-25 10:53:43
    [address] => Waitt Park
    [agent] => Array
        (
            [address] => 7 South Street
            [city] => South Easton
            [id] => CN251094
            [name] => Catherine Walsh
            [national_association] => 451504518
            [office] => AN6234
            [state] => MA
            [zip] => 02375
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1540
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3454
    [assessed_value] => $656,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ***Open House Tuesday 7/28 12-1pm!*** Contractors, Investors, and Rehab Enthusiasts, don’t miss this opportunity! This two-family property in Revere is ready for its next chapter and offers potential for renovation and value-add improvements. Whether you are looking for your next investment project, fix-and-flip, or income-producing property, this is your chance to bring your vision to life. Conveniently located near local amenities, transportation, and area attractions. Property is being sold AS IS. Cash, rehab, or other suitable financing recommended. Opportunity awaits! **Showings only available at Open House!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => No
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-25 10:53:43
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73554839
    [neighborhoods] => 
    [net_income_calc] => -5952
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6234
            [name] => Coldwell Banker Realty - Easton
            [phone] => 508-230-2544
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 519999
    [price_per_sqft] => 337.66
    [price_per_unit] => 259999.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 5952
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 50
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5952
    [total_gross_income] => 0
    [total_parking] => 5 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 50 Waitt Park, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02151
    [zips] => 
    [zoning] => RA1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/807459/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73554839&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos