Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

76 Paine St, Worcester MA 01605

$795,000

Estimated $1,818/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $265,000

Total Rent: 26400/year

Estimated CAP Rate:

9 Bedrooms

Baths

4091

Total Parking: 12 (2 Garage)

8,215 (0.19)

Welcome to 76 Paine street, this large 3- Family home offers great potential for investors and owner occupants alike. What separates this Multi family home from the rest is the lot and the yard that come along with the property. This property has plenty of off-street parking and a two-car detached garage for more parking, storage or a small workshop. There is also a yard area for entertaining or just sitting outside. The property is a bit dated and could use some freshening up, but well worth the effort here. The first floor is easy to show as the occupant has already moved out. First floor bathroom is a handicap accessible unit, The bedrooms in all 3 units are large bedrooms as well as large living rooms in all 3 units. First floor is heated by forced hot water and the second and third are central heat. Current rents are below market. This is a must-see opportunity, but showings for the full house will only be available at open houses due to tenants. open houses Saturday 7/25 and Sunday 7/26 from 11-1

This home has been viewed 4 times

Last Checked: July 25th, 2026 at 7:23am (Source: MLS PIN #73554242)

Gross Income: $26,400

Gross Expenses: $6,343

Net Income Calc: $20,057

Annual Expenses for 76 Paine St, Worcester MA 01605

Total Gross Expenses (Calculated)$6,343/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6343

Annual Income & Unit Breakdown for 76 Paine St, Worcester MA 01605

Total Gross Income (Calculated)$26,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 76 Paine St, Worcester MA 01605

Listing ID73554242

Property TypeMulti Family / 3 Family

Price795000 ($194.33/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4091

Approximate Lot Size (Acres)0.19

Total Parking12 (2 Garage)

Garage Parking2

Year Built1904

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRG-5

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 76 Paine St, Worcester MA 01605

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher & Dryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 76 Paine St, Worcester MA 01605

Real Estate Taxes6343

Tax Year2025

Assessed Value$480,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 76 Paine St, Worcester MA 01605

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 76 Paine St, Worcester MA 01605

Agent

Name: The APEX Team

Office

Name: Results Realty

Phone: 978-562-6200

Team Members

Name: David Newbould

Payment Calculator

, Interest

Property Taxes 528.58

Principal & Interest 4898.54

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Results Realty

The APEX Team

Agent Phone

Office Phone

(978) 562-6200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.19 acres (8,215 SqFt)
    [add_date] => 2026-07-24 09:38:40
    [address] => Paine St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CT006442
            [name] => The APEX Team
            [national_association] => 
            [office] => AN5635
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4091
    [approx_lot_size_acres] => 0.19
    [approx_lot_size_sqft] => 8215
    [assessed_value] => $480,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to 76 Paine street, this large 3- Family home offers great potential for investors and owner occupants alike. What separates this Multi family home from the rest is the lot and the yard that come along with the property. This property has plenty of off-street parking and a two-car detached garage for more parking, storage or a small workshop. There is also a yard area for entertaining or just sitting outside. The property is a bit dated and could use some freshening up, but well worth the effort here.  The first floor is easy to show as the occupant has already moved out. First floor bathroom is a handicap accessible unit, The bedrooms in all 3 units are large bedrooms as well as large living rooms in all 3 units. First floor is heated by forced hot water and the second and third are central heat. Current rents are below market.  This is a must-see opportunity, but showings for the full house will only be available at open houses due to tenants. open houses Saturday 7/25 and Sunday 7/26 from 11-1
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer & Dryer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-25 07:23:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73554242
    [neighborhoods] => 
    [net_income_calc] => 20057
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN5635
            [name] => Results Realty
            [phone] => 978-562-6200
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 795000
    [price_per_sqft] => 194.33
    [price_per_unit] => 265000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6343
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 76
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => BB804642,CT006442
    [team_agents] => Array
        (
            [BB804642] => Array
                (
                    [agent_mls_id] => BB804642
                    [full_name] => David Newbould
                    [address] => 75 Shirley Road
                    [city] => Lancaster
                    [state] => MA
                    [postal_code] => 01523
                    [national_association_id] => 449522509
                    [office_mls_id] => AN5635
                )

[CT006442] => Array
                (
                    [agent_mls_id] => CT006442
                    [full_name] => Edward Newbould
                    [address] => 37 Joseph Road
                    [city] => Framingham
                    [state] => MA
                    [postal_code] => 01701
                    [national_association_id] => 454502513
                    [office_mls_id] => AN5635
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6343
    [total_gross_income] => 26400
    [total_parking] => 12 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 76 Paine St, Worcester MA 01605
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

27 More Photos

Active

76 Paine St, Worcester MA 01605

$795,000

Annual Expenses for 76 Paine St, Worcester MA 01605

Annual Income & Unit Breakdown for 76 Paine St, Worcester MA 01605

General Information for 76 Paine St, Worcester MA 01605

Disclosures for 76 Paine St, Worcester MA 01605

Financial Information for 76 Paine St, Worcester MA 01605

Location Information for 76 Paine St, Worcester MA 01605

Contact Information for 76 Paine St, Worcester MA 01605

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Results Realty

The APEX Team