Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

55 Northampton St, Easthampton MA 01027

$598,400

Estimated $1,518/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $199,466.67

Total Rent: 33900/year

Estimated CAP Rate:

6 Bedrooms

Baths

3014

Total Parking: 8

14,448 (0.33)

Don't miss this desirable Easthampton 3-family! Walking distance to the mill district's arts scene, its coffee and bakery culture, the bike path, and a downtown that keeps growing. Two units are leased and providing immediate cash flow- both spacious, with high ceilings, wood floors, and lots of natural light. The third is vacant and being remodeled: a standout 2-bedroom, 1.5-bath townhouse-style unit spanning two floors, with separate basement & laundry, turnkey and ready to bring in strong market rents, or ideal for an owner-occupant who wants to live in the best unit and let the other two carry the mortgage. Efficient natural gas heat, separate utilities, and an owner's electrical panel keep operating costs distinct across all three units. A full basement offers plenty of storage, and ample off-street parking for three households is a real advantage. In-place rents are conservative relative to current asking rents on comparable Easthampton 2-beds. Priced to reflect in-place income, with room to grow — a great chance to add long-term appreciation potential to your portfolio in thriving Easthampton.

This home has been viewed 5 times

Last Checked: July 26th, 2026 at 8:01am (Source: MLS PIN #73553896)

Gross Income: $33,900

Gross Expenses: $6,577

Net Income Calc: $27,323

Water Views

Annual Expenses for 55 Northampton St, Easthampton MA 01027

Total Gross Expenses (Calculated)$6,577/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6577

Annual Income & Unit Breakdown for 55 Northampton St, Easthampton MA 01027

Total Gross Income (Calculated)$33,900

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 55 Northampton St, Easthampton MA 01027

Listing ID73553896

Property TypeMulti Family / 3 Family

Price598400 ($198.54/SqFt)

Style3 Family

CityEasthampton

CountyHampshire

Neighborhood(s)

Approximate Living Area Total3014

Approximate Lot Size (Acres)0.33

Total Parking8

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR10

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 55 Northampton St, Easthampton MA 01027

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsElectric Fireplace

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 55 Northampton St, Easthampton MA 01027

Real Estate Taxes6577

Tax Year2026

Assessed Value$494,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 55 Northampton St, Easthampton MA 01027

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 55 Northampton St, Easthampton MA 01027

Agent

Name: Tess Coburn-Salem

Office

Name: Delap Real Estate LLC

Phone: 413-586-9111

Payment Calculator

, Interest

Property Taxes 548.08

Principal & Interest 3687.15

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Delap Real Estate LLC

Tess Coburn-Salem

Agent Phone

Office Phone

(413) 586-9111

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.33 acres (14,448 SqFt)
    [add_date] => 2026-07-23 18:33:37
    [address] => Northampton St
    [agent] => Array
        (
            [address] => 323 Bridge Street
            [city] => Northampton
            [id] => CN229112
            [name] => Tess Coburn-Salem
            [national_association] => 452511160
            [office] => M95332
            [state] => MA
            [zip] => 01060
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3014
    [approx_lot_size_acres] => 0.33
    [approx_lot_size_sqft] => 14448
    [assessed_value] => $494,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Easthampton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Hampshire
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Don't miss this desirable Easthampton 3-family! Walking distance to the mill district's arts scene, its coffee and bakery culture, the bike path, and a downtown that keeps growing.  Two units are leased and providing immediate cash flow- both spacious, with high ceilings, wood floors, and lots of natural light. The third is vacant and being remodeled: a standout 2-bedroom, 1.5-bath townhouse-style unit spanning two floors, with separate basement & laundry, turnkey and ready to bring in strong market rents, or ideal for an owner-occupant who wants to live in the best unit and let the other two carry the mortgage. Efficient natural gas heat, separate utilities, and an owner's electrical panel keep operating costs distinct across all three units. A full basement offers plenty of storage, and ample off-street parking for three households is a real advantage. In-place rents are conservative relative to current asking rents on comparable Easthampton 2-beds. Priced to reflect in-place income, with room to grow — a great chance to add long-term appreciation potential to your portfolio in thriving Easthampton.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Electric Fireplace
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-26 08:01:42
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73553896
    [neighborhoods] => 
    [net_income_calc] => 27323
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => M95332
            [name] => Delap Real Estate LLC
            [phone] => 413-586-9111
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 598400
    [price_per_sqft] => 198.54
    [price_per_unit] => 199466.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6577
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 55
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6577
    [total_gross_income] => 33900
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 55 Northampton St, Easthampton MA 01027
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

36 More Photos

Active

55 Northampton St, Easthampton MA 01027

$598,400

Annual Expenses for 55 Northampton St, Easthampton MA 01027

Annual Income & Unit Breakdown for 55 Northampton St, Easthampton MA 01027

General Information for 55 Northampton St, Easthampton MA 01027

Disclosures for 55 Northampton St, Easthampton MA 01027

Financial Information for 55 Northampton St, Easthampton MA 01027

Location Information for 55 Northampton St, Easthampton MA 01027

Contact Information for 55 Northampton St, Easthampton MA 01027

Agent

Office

Payment Calculator

Exclusive Listing Agent

Delap Real Estate LLC

Tess Coburn-Salem