Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

80 Heath Street, Somerville MA 02145

$1,890,000

Estimated $4,288/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $472,500

Total Rent: 114600/year

Estimated CAP Rate:

8 Bedrooms

Baths

3936

Total Parking: 0

5,028 (0.12)

Outstanding investment opportunity in the highly desirable Winter Hill neighborhood of Somerville. This well-located 4-family property offers approximately 3,950 SF of living area with strong in-place income and excellent long-term upside in one of Greater Boston’s most competitive rental markets. The building consists of 8 bedrooms and 4 bathrooms across four units, each featuring functional layouts with strong rental appeal. Units include separate utilities, minimizing landlord expenses, and a walk-out basement with private laundry in each unit, adding convenience and value for tenants. Parking is street-based. Leases are structured on yearly terms, providing stable and predictable cash flow.

This home has been viewed 6 times

Last Checked: July 27th, 2026 at 5:48am (Source: MLS PIN #73553200)

Gross Income: $114,600

Gross Expenses: $19,532

Net Income Calc: $95,068

Annual Expenses for 80 Heath Street, Somerville MA 02145

Total Gross Expenses (Calculated)$19,532/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14680

Annual Income & Unit Breakdown for 80 Heath Street, Somerville MA 02145

Total Gross Income (Calculated)$114,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Rent IncludesHeat

General Information for 80 Heath Street, Somerville MA 02145

Listing ID73553200

Property TypeMulti Family / 4 Family

Price1890000 ($480.18/SqFt)

Style4 Family

CitySomerville

CountyMiddlesex

MLS AreaWinter Hill

Neighborhood(s)

Approximate Living Area Total3936

Approximate Lot Size (Acres)0.12

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningBUSB

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 80 Heath Street, Somerville MA 02145

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsElectric Fireplace

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 80 Heath Street, Somerville MA 02145

Real Estate Taxes14680

Tax Year2015

Assessed Value$444,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 80 Heath Street, Somerville MA 02145

Neighborhood(s)

MLS AreaWinter Hill

Area AmenitiesWalk/jog Trails

Contact Information for 80 Heath Street, Somerville MA 02145

Agent

Name: Wai Kit Or

Office

Name: V & E Realty

Phone: 617-786-9399

Payment Calculator

, Interest

Property Taxes 1223.33

Principal & Interest 11645.58

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

V & E Realty

Wai Kit Or

Agent Phone

Office Phone

(617) 786-9399

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,028 SqFt)
    [add_date] => 2026-07-22 19:58:36
    [address] => Heath Street
    [agent] => Array
        (
            [address] => 58 South Street Apt. 307
            [city] => Quincy
            [id] => BB814147
            [name] => Wai Kit Or
            [national_association] => 455021431
            [office] => BB4796
            [state] => MA
            [zip] => 02169
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3936
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5028
    [assessed_value] => $444,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Outstanding investment opportunity in the highly desirable Winter Hill neighborhood of Somerville. This well-located 4-family property offers approximately 3,950 SF of living area with strong in-place income and excellent long-term upside in one of Greater Boston’s most competitive rental markets. The building consists of 8 bedrooms and 4 bathrooms across four units, each featuring functional layouts with strong rental appeal. Units include separate utilities, minimizing landlord expenses, and a walk-out basement with private laundry in each unit, adding convenience and value for tenants. Parking is street-based.  Leases are structured on yearly terms, providing stable and predictable cash flow.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Electric Fireplace
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-27 05:48:42
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Winter Hill
    [mls_id] => 73553200
    [neighborhoods] => 
    [net_income_calc] => 95068
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => BB4796
            [name] => V & E Realty
            [phone] => 617-786-9399
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1890000
    [price_per_sqft] => 480.18
    [price_per_unit] => 472500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 14680
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 80
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2015
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 19532
    [total_gross_income] => 114600
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 80 Heath Street, Somerville MA 02145
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02145
    [zips] => 
    [zoning] => BUSB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/805848/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73553200&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos

Active

80 Heath Street, Somerville MA 02145

$1,890,000

Annual Expenses for 80 Heath Street, Somerville MA 02145

Annual Income & Unit Breakdown for 80 Heath Street, Somerville MA 02145

General Information for 80 Heath Street, Somerville MA 02145

Disclosures for 80 Heath Street, Somerville MA 02145

Financial Information for 80 Heath Street, Somerville MA 02145

Location Information for 80 Heath Street, Somerville MA 02145

Contact Information for 80 Heath Street, Somerville MA 02145

Agent

Office

Payment Calculator

Exclusive Listing Agent

V & E Realty

Wai Kit Or