Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

77-79 Dalby Street, Newton MA 02458

$1,500,000

Estimated $3,099/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $750,000

Total Rent: 63600/year

Estimated CAP Rate:

4 Bedrooms

Baths

2308

Total Parking: 4

5,448 (0.13)

Short walking distance to bus stop, shops, laundromat and restaurants.

This home has been viewed 14 times

Last Checked: July 23rd, 2026 at 5:23am (Source: MLS PIN #73551749)

Gross Income: $63,600

Gross Expenses: $8,000

Net Income Calc: $55,600

Water Views

Annual Expenses for 77-79 Dalby Street, Newton MA 02458

Total Gross Expenses (Calculated)$8,000/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8000

Annual Income & Unit Breakdown for 77-79 Dalby Street, Newton MA 02458

Total Gross Income (Calculated)$63,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

General Information for 77-79 Dalby Street, Newton MA 02458

Listing ID73551749

Property TypeMulti Family / 2 Family

Price1500000 ($649.91/SqFt)

Style2 Family - 2 Units Side By Side

CityNewton

CountyMiddlesex

MLS AreaNonantum

Neighborhood(s)

Approximate Living Area Total2308

Approximate Lot Size (Acres)0.13

Total Parking4

Garage Parking0

Year Built1900

Year Built SourceOwner

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningMR-2

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 77-79 Dalby Street, Newton MA 02458

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsElectric Fireplace

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 77-79 Dalby Street, Newton MA 02458

Real Estate Taxes8000

Tax Year2025

Assessed Value$890,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 77-79 Dalby Street, Newton MA 02458

Neighborhood(s)

MLS AreaNonantum

Area AmenitiesWalk/jog Trails

Contact Information for 77-79 Dalby Street, Newton MA 02458

Agent

Name: Einstein Yee

Office

Name: Chau Real Estate, Inc.

Phone: 781-864-2272

Team Members

Name: Albert Chau

Payment Calculator

, Interest

Property Taxes 666.67

Principal & Interest 9242.52

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Chau Real Estate, Inc.

Einstein Yee

Agent Phone

Office Phone

(781) 864-2272

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,448 SqFt)
    [add_date] => 2026-07-18 16:43:49
    [address] => Dalby Street
    [agent] => Array
        (
            [address] => 12 Bennington Street
            [city] => Newton
            [id] => CN222746
            [name] => Einstein Yee
            [national_association] => 449590510
            [office] => AN1180
            [state] => MA
            [zip] => 02458
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2308
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5448
    [assessed_value] => $890,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Newton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Short walking distance to bus stop, shops, laundromat and restaurants.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Electric Fireplace
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-23 05:23:36
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Nonantum
    [mls_id] => 73551749
    [neighborhoods] => 
    [net_income_calc] => 55600
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN1180
            [name] => Chau Real Estate, Inc.
            [phone] => 781-864-2272
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1500000
    [price_per_sqft] => 649.91
    [price_per_unit] => 750000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => 8000
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 77-79
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => A0002154,CN222746
    [team_agents] => Array
        (
            [A0002154] => Array
                (
                    [agent_mls_id] => A0002154
                    [full_name] => Albert Chau
                    [address] => 14 Tall Tree Road
                    [city] => Sharon
                    [state] => MA
                    [postal_code] => 02067
                    [national_association_id] => 455012919
                    [office_mls_id] => AN1180
                )

[CN222746] => Array
                (
                    [agent_mls_id] => CN222746
                    [full_name] => Einstein Yee
                    [address] => 12 Bennington Street
                    [city] => Newton
                    [state] => MA
                    [postal_code] => 02458
                    [national_association_id] => 449590510
                    [office_mls_id] => AN1180
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8000
    [total_gross_income] => 63600
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 77-79 Dalby Street, Newton MA 02458
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02458
    [zips] => 
    [zoning] => MR-2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/804406/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73551749&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73551749&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73551749&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73551749&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73551749&w=1024&h=768&n=6
        )

[raw] => 
)

EXIT

4 More Photos