Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

21 Wildwood St, Boston MA 02124

$1,450,000

Estimated $3,464/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $483,333.33

Total Rent: 127200/year

Estimated CAP Rate:

9 Bedrooms

Baths

4731

Total Parking: 0

4,800 (0.11)

3 family being sold with bonus 4000 sq. ft. lot. This property has the potential for building additional units and extending ADU into basement. Great value for two properties. The 3 family is fully rented with two sec 8 tenants and one market tenant. A group showing will be scheduled for the first viewing. The property was recently updated.

This home has been viewed 47 times

Last Checked: July 25th, 2026 at 11:23am (Source: MLS PIN #73551680)

Gross Income: $127,200

Gross Expenses: $24,648

Net Income Calc: $102,552

Annual Expenses for 21 Wildwood St, Boston MA 02124

Total Gross Expenses (Calculated)$24,648/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13348

Annual Income & Unit Breakdown for 21 Wildwood St, Boston MA 02124

Total Gross Income (Calculated)$127,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 21 Wildwood St, Boston MA 02124

Listing ID73551680

Property TypeMulti Family / 3 Family

Price1450000 ($306.49/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester's Dorchester Center

Neighborhood(s)

Approximate Living Area Total4731

Approximate Lot Size (Acres)0.11

Total Parking0

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 21 Wildwood St, Boston MA 02124

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsElectric Fireplace

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 21 Wildwood St, Boston MA 02124

Real Estate Taxes13348

Tax Year2025

Assessed Value$1,152,700

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 21 Wildwood St, Boston MA 02124

Neighborhood(s)

MLS AreaDorchester's Dorchester Center

Area AmenitiesWalk/jog Trails

Contact Information for 21 Wildwood St, Boston MA 02124

Agent

Name: Paige Thompson

Office

Name: eXp Realty LLC - Corporate Office

Phone: 888-854-7493

Team Members

Payment Calculator

, Interest

Property Taxes 1112.33

Principal & Interest 8934.44

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eXp Realty LLC - Corporate Office

Paige Thompson

Agent Phone

Office Phone

(888) 854-7493

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,800 SqFt)
    [add_date] => 2026-07-18 09:58:38
    [address] => Wildwood St
    [agent] => Array
        (
            [address] => 80 Walnut Ave  Apt B1
            [city] => Roxbury
            [id] => CT004073
            [name] => Paige Thompson
            [national_association] => 449700281
            [office] => AC0342
            [state] => MA
            [zip] => 02119
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4731
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4800
    [assessed_value] => $1,152,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 3 family being sold with bonus 4000 sq. ft. lot.  This property has the potential for building additional units and extending ADU into basement.  Great value for two properties.  The 3 family is fully rented with two sec 8 tenants and one market tenant.  A group showing will be scheduled for the first viewing.  The property was recently updated.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Electric Fireplace
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-25 11:23:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester's Dorchester Center
    [mls_id] => 73551680
    [neighborhoods] => 
    [net_income_calc] => 102552
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC0342
            [name] => eXp Realty LLC - Corporate Office
            [phone] => 888-854-7493
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1450000
    [price_per_sqft] => 306.49
    [price_per_unit] => 483333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 13348
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 21
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CT004073
    [team_agents] => Array
        (
            [CT004073] => Array
                (
                    [agent_mls_id] => CT004073
                    [full_name] => Paige Thompson
                    [address] => 80 Walnut Ave  Apt B1
                    [city] => Roxbury
                    [state] => MA
                    [postal_code] => 02119
                    [national_association_id] => 449700281
                    [office_mls_id] => AC0342
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 24648
    [total_gross_income] => 127200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 21 Wildwood St, Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/804377/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73551680&w=1024&h=768&n=11
        )

[raw] => 
)

EXIT

9 More Photos

Active

21 Wildwood St, Boston MA 02124

$1,450,000

Annual Expenses for 21 Wildwood St, Boston MA 02124

Annual Income & Unit Breakdown for 21 Wildwood St, Boston MA 02124

General Information for 21 Wildwood St, Boston MA 02124

Disclosures for 21 Wildwood St, Boston MA 02124

Financial Information for 21 Wildwood St, Boston MA 02124

Location Information for 21 Wildwood St, Boston MA 02124

Contact Information for 21 Wildwood St, Boston MA 02124

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

eXp Realty LLC - Corporate Office

Paige Thompson