Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

32 Gordon Street, Boston MA 02134

$1,850,000

Estimated $4,552/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $616,666.67

Total Rent: 121740/year

Estimated CAP Rate:

9 Bedrooms

Baths

4169

Total Parking: 1

4,345 (0.10)

THE ULTIMATE INVESTMENT. Fully tenanted 3 FAMILY in a prime Allston location TOGETHER WITH APPROVALS TO CONVERT TO A 6 FAMILY! The building is currently leased to 8/31/27 with gross income eclipsing $121,000/annually. When leases end, START THE EASIEST CONVERSION PROJECT GOING, simply gut the building, excavate into the basement, change the roof dormers, update utilities and build out as a 6,263 SF. MONSTER OF A 6 FAMILY BUILDING, ready for condo conversion or to be put to work as your our personal cash cow.

This home has been viewed 8 times

Last Checked: July 26th, 2026 at 8:23am (Source: MLS PIN #73551275)

Gross Income: $121,740

Gross Expenses: $18,629

Net Income Calc: $103,111

Annual Expenses for 32 Gordon Street, Boston MA 02134

Total Gross Expenses (Calculated)$18,629/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax18629

Annual Income & Unit Breakdown for 32 Gordon Street, Boston MA 02134

Total Gross Income (Calculated)$121,740

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 32 Gordon Street, Boston MA 02134

Listing ID73551275

Property TypeMulti Family / 3 Family

Price1850000 ($443.75/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaAllston

Neighborhood(s)

Approximate Living Area Total4169

Approximate Lot Size (Acres)0.1

Total Parking1

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate,Unknown/Mixed

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

Zoning3F-4000

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 32 Gordon Street, Boston MA 02134

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsElectric Fireplace

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 32 Gordon Street, Boston MA 02134

Real Estate Taxes18629

Tax Year2027

Assessed Value$1,608,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 32 Gordon Street, Boston MA 02134

Neighborhood(s)

MLS AreaAllston

Area AmenitiesWalk/jog Trails

Contact Information for 32 Gordon Street, Boston MA 02134

Agent

Name: The Residential Group

Office

Name: Coldwell Banker Realty - Brookline

Phone: 617-731-2447

Team Members

Payment Calculator

, Interest

Property Taxes 1552.42

Principal & Interest 11399.11

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Brookline

The Residential Group

Agent Phone

Office Phone

(617) 731-2447

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,345 SqFt)
    [add_date] => 2026-07-17 10:08:34
    [address] => Gordon Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN213715
            [name] => The Residential Group
            [national_association] => 
            [office] => AN6199
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4169
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4345
    [assessed_value] => $1,608,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => THE ULTIMATE INVESTMENT.  Fully tenanted 3 FAMILY in a prime Allston location TOGETHER WITH APPROVALS TO CONVERT TO A 6 FAMILY!  The building is currently leased to 8/31/27 with gross income eclipsing $121,000/annually.  When leases end, START THE EASIEST CONVERSION PROJECT GOING, simply gut the building, excavate into the basement, change the roof dormers, update utilities and build out as a 6,263 SF. MONSTER OF A 6 FAMILY BUILDING, ready for condo conversion or to be put to work as your our personal cash cow.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Electric Fireplace
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-26 08:23:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Allston
    [mls_id] => 73551275
    [neighborhoods] => 
    [net_income_calc] => 103111
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6199
            [name] => Coldwell Banker Realty - Brookline
            [phone] => 617-731-2447
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1850000
    [price_per_sqft] => 443.75
    [price_per_unit] => 616666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 18629
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 32
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2027
    [team] => CN213715
    [team_agents] => Array
        (
            [CN213715] => Array
                (
                    [agent_mls_id] => CN213715
                    [full_name] => Jason Manganello
                    [address] => 161 Main Street
                    [city] => Barnstable
                    [state] => MA
                    [postal_code] => 02632
                    [national_association_id] => 449588143
                    [office_mls_id] => AN6199
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 18629
    [total_gross_income] => 121740
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 32 Gordon Street, Boston MA 02134
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate,Unknown/Mixed
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02134
    [zips] => 
    [zoning] => 3F-4000
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/803952/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73551275&w=1024&h=768&n=11
        )

[raw] => 
)

EXIT

9 More Photos

Active

32 Gordon Street, Boston MA 02134

$1,850,000

Annual Expenses for 32 Gordon Street, Boston MA 02134

Annual Income & Unit Breakdown for 32 Gordon Street, Boston MA 02134

General Information for 32 Gordon Street, Boston MA 02134

Disclosures for 32 Gordon Street, Boston MA 02134

Financial Information for 32 Gordon Street, Boston MA 02134

Location Information for 32 Gordon Street, Boston MA 02134

Contact Information for 32 Gordon Street, Boston MA 02134

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Brookline

The Residential Group