Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

125 Walnut St, Leominster MA 01453

$799,900

Estimated $2,188/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $199,975

Total Rent: 76800/year

Estimated CAP Rate:

4 Bedrooms

Baths

3773

Total Parking: 14 (3 Garage)

16,525 (0.38)

SIMPLY THE BEST! Incredible 4 unit Victorian style with wrap around porch in a wonderful location! The 1st floor premier unit is gorgeous with high ceilings. Large kitchen with center island, loads of upgraded cabinets and granite. Dining room with beautiful hardwoods flows into the living room with fireplace, built-ins and small inner office space. Spacious bedroom with oversized closet. Bonus room could double as a guest area. Bath with shower and laundry in unit. 2 units feature 1 bedroom each and are in fabulous condition. All updated. The 4th unit is a spacious studio with full kitchen and bath, walk in closet. 3 garages. Exceptional off street parking with 2 spaces for each apartment. NEW Roof and NEW driveway. Separate utilities. All gas heating in each unit. Long term tenants. Owner pays for Hot water for the building, water and sewer. A must see for owner occupants and investors alike. If you want EXTRAORDINARY, this is the one.

This home has been viewed 13 times

Last Checked: July 27th, 2026 at 6:43am (Source: MLS PIN #73551208)

Gross Income: $76,800

Gross Expenses: $10,694

Net Income Calc: $66,106

Water Views

Annual Expenses for 125 Walnut St, Leominster MA 01453

Total Gross Expenses (Calculated)$10,694/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10694

Annual Income & Unit Breakdown for 125 Walnut St, Leominster MA 01453

Total Gross Income (Calculated)$76,800

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 125 Walnut St, Leominster MA 01453

Listing ID73551208

Property TypeMulti Family / 4 Family

Price799900 ($212.01/SqFt)

Style4 Family

CityLeominster

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3773

Approximate Lot Size (Acres)0.38

Total Parking14 (3 Garage)

Garage Parking3

Year Built1900

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 125 Walnut St, Leominster MA 01453

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTv In Family Room. Kitchen Island Bar Stools And Table Set Excluded But Sellers Will Entertain Set.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 125 Walnut St, Leominster MA 01453

Real Estate Taxes10694

Tax Year2026

Assessed Value$782,900

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 125 Walnut St, Leominster MA 01453

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 125 Walnut St, Leominster MA 01453

Agent

Name: Kim German

Office

Name: Quinsigamond Realty

Phone: 508-798-2020

Payment Calculator

, Interest

Property Taxes 891.17

Principal & Interest 4928.73

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Quinsigamond Realty

Kim German

Agent Phone

Office Phone

(508) 798-2020

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.38 acres (16,525 SqFt)
    [add_date] => 2026-07-17 09:13:35
    [address] => Walnut St
    [agent] => Array
        (
            [address] => 9 Colby Road
            [city] => Sterling
            [id] => K9500782
            [name] => Kim German
            [national_association] => 453011754
            [office] => H62400
            [state] => MA
            [zip] => 01564
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3773
    [approx_lot_size_acres] => 0.38
    [approx_lot_size_sqft] => 16525
    [assessed_value] => $782,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Leominster
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => SIMPLY THE BEST!  Incredible 4 unit Victorian style with wrap around porch in a wonderful location!  The 1st floor premier unit is gorgeous with high ceilings.  Large kitchen with center island, loads of upgraded cabinets and granite.  Dining room with beautiful hardwoods flows into the living room with fireplace, built-ins and small inner office space.  Spacious bedroom with oversized closet.  Bonus room could double as a guest area. Bath with shower and laundry in unit.  2 units feature 1 bedroom each and are in fabulous condition.  All updated.  The 4th unit is a spacious studio with full kitchen and bath, walk in closet.  3 garages.  Exceptional off street parking with 2 spaces for each apartment.  NEW Roof and NEW driveway.  Separate utilities.  All gas heating in each unit.  Long term tenants.  Owner pays for Hot water for the building, water and sewer.  A must see for owner occupants and investors alike. If you want EXTRAORDINARY, this is the one.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tv In Family Room.  Kitchen Island Bar Stools And Table Set Excluded But Sellers Will Entertain Set.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 100.00
    [full_baths] => 
    [garage_parking] => 3
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-27 06:43:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73551208
    [neighborhoods] => 
    [net_income_calc] => 66106
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => H62400
            [name] => Quinsigamond Realty
            [phone] => 508-798-2020
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 799900
    [price_per_sqft] => 212.01
    [price_per_unit] => 199975
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 10694
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 125
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10694
    [total_gross_income] => 76800
    [total_parking] => 14 (3 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 125 Walnut St, Leominster MA 01453
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

32 More Photos

Active Under Contract

125 Walnut St, Leominster MA 01453

$799,900

Annual Expenses for 125 Walnut St, Leominster MA 01453

Annual Income & Unit Breakdown for 125 Walnut St, Leominster MA 01453

General Information for 125 Walnut St, Leominster MA 01453

Disclosures for 125 Walnut St, Leominster MA 01453

Financial Information for 125 Walnut St, Leominster MA 01453

Location Information for 125 Walnut St, Leominster MA 01453

Contact Information for 125 Walnut St, Leominster MA 01453

Agent

Office

Payment Calculator

Exclusive Listing Agent

Quinsigamond Realty

Kim German