Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

8 Rochelle St, Auburn MA 01501

$749,900

Estimated $1,856/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $374,950

Total Rent: 18000/year

Estimated CAP Rate:

4 Bedrooms

Baths

2184

Total Parking: 11 (2 Garage)

20,725 (0.48)

Beautifully updated 2-family home located in one of Auburn's most desirable neighborhoods! This unique property offers the comfort, privacy, and feel of a single-family home while providing the opportunity to generate rental income from the second unit. Recent updates include two new water heaters (2025), both boilers equipped with new burners and fuel pumps, and a generator hookup for added peace of mind. The finished lower level is an entertainer's dream, featuring a custom bar, spacious recreation area, and all basement furniture is included with the sale. Additional highlights include a two-car garage, oversized driveway, beautiful yard, and convenient access to schools, shopping, restaurants, and major highways. A rare opportunity to enjoy comfortable living with built-in income potential!

This home has been viewed 14 times

Last Checked: July 21st, 2026 at 5:28am (Source: MLS PIN #73551100)

Gross Income: $18,000

Gross Expenses: $7,684

Net Income Calc: $10,316

Water Views

Annual Expenses for 8 Rochelle St, Auburn MA 01501

Total Gross Expenses (Calculated)$7,684/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7684

Annual Income & Unit Breakdown for 8 Rochelle St, Auburn MA 01501

Total Gross Income (Calculated)$18,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 8 Rochelle St, Auburn MA 01501

Listing ID73551100

Property TypeMulti Family

Price749900 ($343.36/SqFt)

StyleMulti Family

CityAuburn

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2184

Approximate Lot Size (Acres)0.48

Total Parking11 (2 Garage)

Garage Parking2

Year Built1967

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR B

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 8 Rochelle St, Auburn MA 01501

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsTv In Family Room. Kitchen Island Bar Stools And Table Set Excluded But Sellers Will Entertain Set.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 8 Rochelle St, Auburn MA 01501

Real Estate Taxes7684

Tax Year2026

Assessed Value$539,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 8 Rochelle St, Auburn MA 01501

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 8 Rochelle St, Auburn MA 01501

Agent

Name: Miguel Hernandez

Office

Name: Property Investors & Advisors, LLC

Phone: 774-413-0272

Team Members

Payment Calculator

, Interest

Property Taxes 640.33

Principal & Interest 4620.65

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Property Investors & Advisors, LLC

Miguel Hernandez

Agent Phone

Office Phone

(774) 413-0272

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.48 acres (20,725 SqFt)
    [add_date] => 2026-07-17 09:03:42
    [address] => Rochelle St
    [agent] => Array
        (
            [address] => 13 View Street #3
            [city] => Worcester
            [id] => CN229151
            [name] => Miguel Hernandez
            [national_association] => 449592836
            [office] => AN6259
            [state] => MA
            [zip] => 01610
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2184
    [approx_lot_size_acres] => 0.48
    [approx_lot_size_sqft] => 20725
    [assessed_value] => $539,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Auburn
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Beautifully updated 2-family home located in one of Auburn's most desirable neighborhoods! This unique property offers the comfort, privacy, and feel of a single-family home while providing the opportunity to generate rental income from the second unit. Recent updates include two new water heaters (2025), both boilers equipped with new burners and fuel pumps, and a generator hookup for added peace of mind. The finished lower level is an entertainer's dream, featuring a custom bar, spacious recreation area, and all basement furniture is included with the sale. Additional highlights include a two-car garage, oversized driveway, beautiful yard, and convenient access to schools, shopping, restaurants, and major highways. A rare opportunity to enjoy comfortable living with built-in income potential!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tv In Family Room.  Kitchen Island Bar Stools And Table Set Excluded But Sellers Will Entertain Set.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-21 05:28:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73551100
    [neighborhoods] => 
    [net_income_calc] => 10316
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6259
            [name] => Property Investors & Advisors, LLC
            [phone] => 774-413-0272
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 749900
    [price_per_sqft] => 343.36
    [price_per_unit] => 374950
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 7684
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 8
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => CN229151
    [team_agents] => Array
        (
            [CN229151] => Array
                (
                    [agent_mls_id] => CN229151
                    [full_name] => Miguel Hernandez
                    [address] => 13 View Street #3
                    [city] => Worcester
                    [state] => MA
                    [postal_code] => 01610
                    [national_association_id] => 449592836
                    [office_mls_id] => AN6259
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7684
    [total_gross_income] => 18000
    [total_parking] => 11 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 8 Rochelle St, Auburn MA 01501
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

31 More Photos