Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

7-11 Abbot St., Boston MA 02124

$8,640,000

Estimated $18,275/month Calculator

Multi Family

Total Units: 24

Price Per Unit: $360,000

Total Rent: 62400/year

Estimated CAP Rate:

46 Bedrooms

Baths

14592

Total Parking: 24

11,248 (0.26)

Rare opportunity to acquire a 24-unit, Cash Flowing Multifamily Asset in the Heart of Dorchester (one of Boston's most desirable rental markets). This Well-Maintained property generates $60,200 in monthly gross rental income (approximately $722,400 annually), featuring a highly sought after unit mix of 22 (2bd 1bth) units and 2 (1bd 1bth) units. Major capital improvements include updated plumbing and electrical systems completed within the past five years and a roof replaced approximately ten years ago. Additional features include separately metered utilities (Gas & Electric), ample off-street parking, and strong in-place cash flow with opportunities for long-term appreciation. Centrally located near Ashmont Station and Ruggles Station. Whether completing a 1031 exchange or expanding an investment portfolio, this turnkey asset offers immediate income, proven stability, and exceptional upside in one of Greater Boston's strongest multifamily markets. Pro Forma available.

This home has been viewed 12 times

Last Checked: July 29th, 2026 at 4:48pm (Source: MLS PIN #73550688)

Gross Income: $62,400

Gross Expenses: $51,187

Net Income Calc: $11,213

Annual Expenses for 7-11 Abbot St., Boston MA 02124

Total Gross Expenses (Calculated)$51,187/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax51187

Annual Income & Unit Breakdown for 7-11 Abbot St., Boston MA 02124

Total Gross Income (Calculated)$62,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bathrooms

Rent IncludesHeat

Unit 4

Rental Income$0

Lease

Bathrooms

Rent IncludesHeat

General Information for 7-11 Abbot St., Boston MA 02124

Listing ID73550688

Property TypeMulti Family

Price8640000 ($592.11/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total14592

Approximate Lot Size (Acres)0.26

Total Parking24

Garage Parking0

Year Built1989

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningCOMM3

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 7-11 Abbot St., Boston MA 02124

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOwner

ExclusionsTv In Family Room. Kitchen Island Bar Stools And Table Set Excluded But Sellers Will Entertain Set.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 7-11 Abbot St., Boston MA 02124

Real Estate Taxes51187

Tax Year2025

Assessed Value$2,167,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 7-11 Abbot St., Boston MA 02124

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesWalk/jog Trails

Contact Information for 7-11 Abbot St., Boston MA 02124

Agent

Name: The Boston ONE Team

Office

Name: Serhant

Phone: 617-250-0559

Team Members

Name: Gabriel Bonilla

Payment Calculator

, Interest

Property Taxes 4265.58

Principal & Interest 53236.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Serhant

The Boston ONE Team

Agent Phone

Office Phone

(617) 250-0559

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.26 acres (11,248 SqFt)
    [add_date] => 2026-07-16 18:18:35
    [address] => Abbot St.
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN210554
            [name] => The Boston ONE Team
            [national_association] => 
            [office] => AN9455
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 14592
    [approx_lot_size_acres] => 0.26
    [approx_lot_size_sqft] => 11248
    [assessed_value] => $2,167,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 46
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare opportunity to acquire a 24-unit, Cash Flowing Multifamily Asset in the Heart of Dorchester (one of Boston's most desirable rental markets). This Well-Maintained property generates $60,200 in monthly gross rental income (approximately $722,400 annually), featuring a highly sought after unit mix of 22 (2bd 1bth) units and                2 (1bd 1bth) units. Major capital improvements include updated plumbing and electrical systems completed within the past five years and a roof replaced approximately ten years ago. Additional features include separately metered utilities (Gas & Electric), ample off-street parking, and strong in-place cash flow with opportunities for long-term appreciation. Centrally located near Ashmont Station and Ruggles Station. Whether completing a 1031 exchange or expanding an investment portfolio, this turnkey asset offers immediate income, proven stability, and exceptional upside in one of Greater Boston's strongest multifamily markets. Pro Forma available.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Tv In Family Room.  Kitchen Island Bar Stools And Table Set Excluded But Sellers Will Entertain Set.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-29 16:48:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 6
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73550688
    [neighborhoods] => 
    [net_income_calc] => 11213
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 24
    [office] => Array
        (
            [id] => AN9455
            [name] => Serhant
            [phone] => 617-250-0559
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 8640000
    [price_per_sqft] => 592.11
    [price_per_unit] => 360000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 51187
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 94
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 7-11
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CN234071,CN210554
    [team_agents] => Array
        (
            [CN234071] => Array
                (
                    [agent_mls_id] => CN234071
                    [full_name] => Gabriel Bonilla
                    [address] => 49 Alicia Road
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02125
                    [national_association_id] => 449633485
                    [office_mls_id] => AN9455
                )

[CN210554] => Array
                (
                    [agent_mls_id] => CN210554
                    [full_name] => Jorge Sariego
                    [address] => 2273 Dorchester Ave
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02124
                    [national_association_id] => 449587292
                    [office_mls_id] => AN9455
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 51187
    [total_gross_income] => 62400
    [total_parking] => 24
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 7-11 Abbot St., Boston MA 02124
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1989
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zips] => 
    [zoning] => COMM3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/803443/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73550688&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Active

7-11 Abbot St., Boston MA 02124

$8,640,000

Annual Expenses for 7-11 Abbot St., Boston MA 02124

Annual Income & Unit Breakdown for 7-11 Abbot St., Boston MA 02124

General Information for 7-11 Abbot St., Boston MA 02124

Disclosures for 7-11 Abbot St., Boston MA 02124

Financial Information for 7-11 Abbot St., Boston MA 02124

Location Information for 7-11 Abbot St., Boston MA 02124

Contact Information for 7-11 Abbot St., Boston MA 02124

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Serhant

The Boston ONE Team