Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active Under Contract

11 Woodford St, Worcester MA 01604

$765,000

Estimated $1,977/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $255,000

Total Rent: 73200/year

Estimated CAP Rate:

8 Bedrooms

Baths

3817

Total Parking: 14 (2 Garage)

11,880 (0.27)

Wonderful opportunity to purchase this Oak Hill 3817 SF 3 family. The property features an oversized 11,880 SF lot in RG5 ready for additional development. Lot has plenty of space for an ADU, and perhaps up to an additional 3 family on the lot. Please see attached Feasibility Study. Wonderful location .2 miles from the Dennis Shine Pool, and Worcester Academy's Gaskill Field. 1.1 Miles from Polar Park, 1.4 Miles to Union Station, 3 miles to Umass Chan, and just over 3 miles from the Mass Pike entrance. Come make this one yours OH Saturday 7/18 @ 11-noon

This home has been viewed 12 times

Last Checked: July 25th, 2026 at 8:58am (Source: MLS PIN #73549678)

Gross Income: $73,200

Gross Expenses: $8,837

Net Income Calc: $64,363

Annual Expenses for 11 Woodford St, Worcester MA 01604

Total Gross Expenses (Calculated)$8,837/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8837

Annual Income & Unit Breakdown for 11 Woodford St, Worcester MA 01604

Total Gross Income (Calculated)$73,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 11 Woodford St, Worcester MA 01604

Listing ID73549678

Property TypeMulti Family / 3 Family

Price765000 ($200.42/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3817

Approximate Lot Size (Acres)0.27

Total Parking14 (2 Garage)

Garage Parking2

Year Built1924

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 11 Woodford St, Worcester MA 01604

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRing Security System

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 11 Woodford St, Worcester MA 01604

Real Estate Taxes8837

Tax Year2025

Assessed Value$670,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 11 Woodford St, Worcester MA 01604

Neighborhood(s)

Area Amenities

Contact Information for 11 Woodford St, Worcester MA 01604

Agent

Name: Brian Allen

Office

Name: Property Investors & Advisors, LLC

Phone: 774-413-0272

Payment Calculator

, Interest

Property Taxes 736.42

Principal & Interest 4713.69

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Property Investors & Advisors, LLC

Brian Allen

Agent Phone

Office Phone

(774) 413-0272

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.27 acres (11,880 SqFt)
    [add_date] => 2026-07-15 11:58:35
    [address] => Woodford St
    [agent] => Array
        (
            [address] => 12 Old Tavern Lane
            [city] => Sutton
            [id] => K8000195
            [name] => Brian Allen
            [national_association] => 453003540
            [office] => AN6259
            [state] => MA
            [zip] => 01590
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3817
    [approx_lot_size_acres] => 0.27
    [approx_lot_size_sqft] => 11880
    [assessed_value] => $670,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Wonderful opportunity to purchase this  Oak Hill 3817 SF 3 family.  The property features an oversized 11,880 SF lot in RG5 ready for additional development.  Lot has plenty of space for an ADU, and perhaps up to an additional 3 family on the lot.  Please see attached Feasibility Study.  Wonderful location .2 miles from the Dennis Shine Pool, and Worcester Academy's Gaskill Field.  1.1 Miles from Polar Park, 1.4 Miles to Union Station, 3 miles to Umass Chan, and just over 3 miles from the Mass Pike entrance.  Come make this one yours OH Saturday 7/18 @ 11-noon
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Ring Security System
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-25 08:58:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73549678
    [neighborhoods] => 
    [net_income_calc] => 64363
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6259
            [name] => Property Investors & Advisors, LLC
            [phone] => 774-413-0272
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 765000
    [price_per_sqft] => 200.42
    [price_per_unit] => 255000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8837
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active Under Contract
        )

[street_number] => 11
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8837
    [total_gross_income] => 73200
    [total_parking] => 14 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 11 Woodford St, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1924
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/802425/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73549678&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Active Under Contract

11 Woodford St, Worcester MA 01604

$765,000

Annual Expenses for 11 Woodford St, Worcester MA 01604

Annual Income & Unit Breakdown for 11 Woodford St, Worcester MA 01604

General Information for 11 Woodford St, Worcester MA 01604

Disclosures for 11 Woodford St, Worcester MA 01604

Financial Information for 11 Woodford St, Worcester MA 01604

Location Information for 11 Woodford St, Worcester MA 01604

Contact Information for 11 Woodford St, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

Property Investors & Advisors, LLC

Brian Allen