Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

12 Whitney, Worcester MA 01610

$650,000

Estimated $1,537/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $216,666.67

Total Rent: 61200/year

Estimated CAP Rate:

6 Bedrooms

Baths

2700

Total Parking: 3

4,016 (0.09)

Investor’s dream, whether you’re just starting out or a seasoned owner, 12 Whitney St in Worcester, MA is the opportunity for you. This three-family, built in 1900 with some updates, offers approximately 2,700 sq ft of living area across three levels. Each floor features a 2-bedroom, 1-bath apartment. The property includes both front and rear yards on a 4,016 sq ft lot, providing outdoor space and future potential. With its combination of space, income potential, and convenient location, this property invites you to explore all the possibilities.

This home has been viewed 9 times

Last Checked: July 19th, 2026 at 4:43am (Source: MLS PIN #73549730)

Gross Income: $61,200

Gross Expenses: $5,796

Net Income Calc: $55,404

Annual Expenses for 12 Whitney, Worcester MA 01610

Total Gross Expenses (Calculated)$5,796/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5796

Annual Income & Unit Breakdown for 12 Whitney, Worcester MA 01610

Total Gross Income (Calculated)$61,200

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 12 Whitney, Worcester MA 01610

Listing ID73549730

Property TypeMulti Family / 3 Family

Price650000 ($240.74/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2700

Approximate Lot Size (Acres)0.09

Total Parking3

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 12 Whitney, Worcester MA 01610

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsRing Security System

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 12 Whitney, Worcester MA 01610

Real Estate Taxes5796

Tax Year2024

Assessed Value$439,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 12 Whitney, Worcester MA 01610

Neighborhood(s)

Area Amenities

Contact Information for 12 Whitney, Worcester MA 01610

Agent

Name: Monique Johnson

Office

Name: PadMatch Realty

Phone: 617-848-2370

Team Members

Payment Calculator

, Interest

Property Taxes 483

Principal & Interest 4005.09

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

PadMatch Realty

Monique Johnson

Agent Phone

Office Phone

(617) 848-2370

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,016 SqFt)
    [add_date] => 2026-07-15 11:18:39
    [address] => Whitney
    [agent] => Array
        (
            [address] => 27 Parker Ave
            [city] => Brockton
            [id] => BB810523
            [name] => Monique Johnson
            [national_association] => 449663770
            [office] => AN9661
            [state] => MA
            [zip] => 02302
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2700
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 4016
    [assessed_value] => $439,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investor’s dream, whether you’re just starting out or a seasoned owner, 12 Whitney St in Worcester, MA is the opportunity for you. This three-family, built in 1900 with some updates, offers approximately 2,700 sq ft of living area across three levels. Each floor features a 2-bedroom, 1-bath apartment. The property includes both front and rear yards on a 4,016 sq ft lot, providing outdoor space and future potential. With its combination of space, income potential, and convenient location, this property invites you to explore all the possibilities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Ring Security System
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-19 04:43:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73549730
    [neighborhoods] => 
    [net_income_calc] => 55404
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN9661
            [name] => PadMatch Realty
            [phone] => 617-848-2370
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 650000
    [price_per_sqft] => 240.74
    [price_per_unit] => 216666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 5796
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 12
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => BB810523
    [team_agents] => Array
        (
            [BB810523] => Array
                (
                    [agent_mls_id] => BB810523
                    [full_name] => Richard Murphy
                    [address] => 16 Brentwood Drive
                    [city] => Southbridge
                    [state] => MA
                    [postal_code] => 01550
                    [national_association_id] => 449633089
                    [office_mls_id] => AN9661
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5796
    [total_gross_income] => 61200
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 12 Whitney, Worcester MA 01610
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01610
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/802355/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73549730&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Active

12 Whitney, Worcester MA 01610

$650,000

Annual Expenses for 12 Whitney, Worcester MA 01610

Annual Income & Unit Breakdown for 12 Whitney, Worcester MA 01610

General Information for 12 Whitney, Worcester MA 01610

Disclosures for 12 Whitney, Worcester MA 01610

Financial Information for 12 Whitney, Worcester MA 01610

Location Information for 12 Whitney, Worcester MA 01610

Contact Information for 12 Whitney, Worcester MA 01610

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

PadMatch Realty

Monique Johnson