Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

141-143 Oakley Road, Belmont MA 02478

$2,550,000

Estimated $5,559/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $1,275,000

Total Rent: 132000/year

Estimated CAP Rate:

6 Bedrooms

Baths

3500

Total Parking: 8 (2 Garage)

7,991 (0.18)

Superb two-family in Payson Park. Gut renovated to the studs (2023) and fully re-designed for today's modern lifestyle, this spacious 6 & 8 room multi-family offers care-free ownership and excellent rental history. The upper unit feels more like a single family w/3+ bedrooms, 2.5 bathrooms, a sunroom, 2 living rooms, a dining room & an eat-in kitchen. Common features throughout include hardwood floors, contemporary kitchens w/stainless steel appliances, quartz countertops, recessed lighting and breakfast bars, vaulted-ceilings, in-unit laundry, double-glaze windows, wood-burning fireplaces & closed-cell foam insulation. All new wiring, plumbing, millwork/doors & multi-zone high-efficient heating and cooling systems. The open & airy floor plan affords all-day sun from full southern exposure. The yard is a gardner's delight with meandering walkways and many seasonal blooms and full irrigation system. Central to all schools, Cushing Square and commuter rail to Cambridge and Boston.

This home has been viewed 7 times

Last Checked: July 19th, 2026 at 4:58am (Source: MLS PIN #73549404)

Gross Income: $132,000

Gross Expenses: $17,086

Net Income Calc: $114,914

Water Views

Annual Expenses for 141-143 Oakley Road, Belmont MA 02478

Total Gross Expenses (Calculated)$17,086/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax17086.13

Annual Income & Unit Breakdown for 141-143 Oakley Road, Belmont MA 02478

Total Gross Income (Calculated)$132,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms2 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

General Information for 141-143 Oakley Road, Belmont MA 02478

Listing ID73549404

Property TypeMulti Family / 3 Family

Price2550000 ($728.57/SqFt)

StyleMulti Family

CityBelmont

CountyMiddlesex

MLS AreaPayson Park

Neighborhood(s)

Approximate Living Area Total3500

Approximate Lot Size (Acres)0.18

Total Parking8 (2 Garage)

Garage Parking2

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 141-143 Oakley Road, Belmont MA 02478

Lead PaintNone

UFFINo

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 141-143 Oakley Road, Belmont MA 02478

Real Estate Taxes17086.13

Tax Year2026

Assessed Value$1,464,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 141-143 Oakley Road, Belmont MA 02478

Neighborhood(s)

MLS AreaPayson Park

Area AmenitiesWalk/jog Trails

Contact Information for 141-143 Oakley Road, Belmont MA 02478

Agent

Name: Peter Boyajian Team

Office

Name: Real Estate 109

Phone: 617-489-5110

Team Members

Name: Peter Boyajian

Payment Calculator

, Interest

Property Taxes 1423.84

Principal & Interest 15712.29

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Real Estate 109

Peter Boyajian Team

Agent Phone

Office Phone

(617) 489-5110

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,991 SqFt)
    [add_date] => 2026-07-15 10:38:37
    [address] => Oakley Road
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => CN206513
            [name] => Peter Boyajian Team
            [national_association] => 
            [office] => BB5170
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3500
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7991
    [assessed_value] => $1,464,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Belmont
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Superb two-family in Payson Park.  Gut renovated to the studs (2023) and fully re-designed for today's modern lifestyle, this spacious 6 & 8 room multi-family offers care-free ownership and excellent rental history.  The upper unit feels more like a single family w/3+ bedrooms, 2.5 bathrooms, a sunroom, 2 living rooms, a dining room & an eat-in kitchen.  Common features throughout include hardwood floors, contemporary kitchens w/stainless steel appliances, quartz countertops, recessed lighting and breakfast bars, vaulted-ceilings, in-unit laundry, double-glaze windows, wood-burning fireplaces & closed-cell foam insulation.  All new wiring, plumbing, millwork/doors & multi-zone high-efficient heating and cooling systems.  The open & airy floor plan affords all-day sun from full southern exposure.  The yard is a gardner's delight with meandering walkways and many seasonal blooms and full irrigation system.  Central to all schools, Cushing Square and commuter rail to Cambridge and Boston.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-19 04:58:34
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Payson Park
    [mls_id] => 73549404
    [neighborhoods] => 
    [net_income_calc] => 114914
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB5170
            [name] => Real Estate 109
            [phone] => 617-489-5110
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2550000
    [price_per_sqft] => 728.57
    [price_per_unit] => 1275000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 17086.13
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 141-143
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 1
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => BB901060,CN206513
    [team_agents] => Array
        (
            [BB901060] => Array
                (
                    [agent_mls_id] => BB901060
                    [full_name] => Peter Boyajian
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 449505208
                    [office_mls_id] => BB5170
                )

[CN206513] => Array
                (
                    [agent_mls_id] => CN206513
                    [full_name] => Edward Kebadjian
                    [address] => 125 Coolidge Avenue, #511
                    [city] => Watertown
                    [state] => MA
                    [postal_code] => 02472
                    [national_association_id] => 449586937
                    [office_mls_id] => BB5170
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 17086
    [total_gross_income] => 132000
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
            [0] => No
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full, 1 Half
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 141-143 Oakley Road, Belmont MA 02478
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos