Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

77 Green Street, Lynn MA 01902

$5,899,000

Estimated $9,566/month Calculator

Multi Family

Total Units: 27

Price Per Unit: $218,481.48

Total Rent: 67200/year

Estimated CAP Rate:

31 Bedrooms

Baths

19296

Total Parking: 1

10,659 (0.24)

77 Green Street is a twenty-seven (27) unit multifamily property located in Lynn, Massachusetts. The three-story building features a diversified unit mix consisting of six (6) studios, seventeen (17) one-bedroom units, and four (4) two-bedroom units, providing broad tenant appeal and flexible leasing optionality. The property is well-positioned within an established residential neighborhood, offering convenient access to local amenities, public transportation, and major commuter routes throughout the North Shore and Greater Boston area. The combination of scale, unit mix, and location makes 77 Green Street an attractive opportunity for investors seeking stable in-place income with long-term growth potential. Twenty-four units are currently occupied on annual leases. For qualified buyers, there is also an opportunity for low-interest assumable financing; interested parties are encouraged to ask the listing agent for further details.

This home has been viewed 33 times

Last Checked: July 19th, 2026 at 5:13am (Source: MLS PIN #73549329)

Gross Income: $67,200

Gross Expenses: $9

Net Income Calc: $67,191

Annual Expenses for 77 Green Street, Lynn MA 01902

Total Gross Expenses (Calculated)$9/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9

Annual Income & Unit Breakdown for 77 Green Street, Lynn MA 01902

Total Gross Income (Calculated)$67,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms0

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 77 Green Street, Lynn MA 01902

Listing ID73549329

Property TypeMulti Family

Price5899000 ($305.71/SqFt)

Style5+ Family - 5+ Units Up/down

CityLynn

CountyEssex

Neighborhood(s)

Approximate Living Area Total19296

Approximate Lot Size (Acres)0.24

Total Parking1

Garage Parking0

Year Built1933

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning9

Water Views

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 77 Green Street, Lynn MA 01902

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 77 Green Street, Lynn MA 01902

Real Estate Taxes9

Tax Year2026

Assessed Value$9

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 77 Green Street, Lynn MA 01902

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 77 Green Street, Lynn MA 01902

Agent

Name: Daniel Alper

Office

Name: Boston Realty Advisors

Phone: 617-375-7900

Team Members

Name: Daniel Alper

Payment Calculator

, Interest

Property Taxes 0.75

Principal & Interest 36347.76

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Realty Advisors

Daniel Alper

Agent Phone

Office Phone

(617) 375-7900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.24 acres (10,659 SqFt)
    [add_date] => 2026-07-14 21:33:37
    [address] => Green Street
    [agent] => Array
        (
            [address] => 5 Chestnut Hill Terrace
            [city] => Chestnut Hill
            [id] => CN216101
            [name] => Daniel Alper
            [national_association] => 
            [office] => AN8461
            [state] => MA
            [zip] => 02467
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 19296
    [approx_lot_size_acres] => 0.24
    [approx_lot_size_sqft] => 10659
    [assessed_value] => $9
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 31
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Lynn
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 77 Green Street is a twenty-seven (27) unit multifamily property located in Lynn, Massachusetts. The three-story building features a diversified unit mix consisting of six (6) studios, seventeen (17) one-bedroom units, and four (4) two-bedroom units, providing broad tenant appeal and flexible leasing optionality. The property is well-positioned within an established residential neighborhood, offering convenient access to local amenities, public transportation, and major commuter routes throughout the North Shore and Greater Boston area. The combination of scale, unit mix, and location makes 77 Green Street an attractive opportunity for investors seeking stable in-place income with long-term growth potential. Twenty-four units are currently occupied on annual leases.  For qualified buyers, there is also an opportunity for low-interest assumable financing; interested parties are encouraged to ask the listing agent for further details.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-19 05:13:38
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73549329
    [neighborhoods] => 
    [net_income_calc] => 67191
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 27
    [office] => Array
        (
            [id] => AN8461
            [name] => Boston Realty Advisors
            [phone] => 617-375-7900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 5899000
    [price_per_sqft] => 305.71
    [price_per_unit] => 218481.48148148
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 9
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 76
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 77
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN254381,CN216101
    [team_agents] => Array
        (
            [CN254381] => Array
                (
                    [agent_mls_id] => CN254381
                    [full_name] => Daniel Alper
                    [address] => 5 Chestnut Hill Terrace
                    [city] => Chestnut Hill
                    [state] => MA
                    [postal_code] => 02467
                    [national_association_id] => 
                    [office_mls_id] => AN8461
                )

[CN216101] => Array
                (
                    [agent_mls_id] => CN216101
                    [full_name] => Kevin Benzinger
                    [address] => 88 Prince Street
                    [city] => Boston
                    [state] => MA
                    [postal_code] => 02113
                    [national_association_id] => 
                    [office_mls_id] => AN8461
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9
    [total_gross_income] => 67200
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 0
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 77 Green Street, Lynn MA 01902
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1933
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01902
    [zips] => 
    [zoning] => 9
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/802030/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73549329&w=1024&h=768&n=11
        )

[raw] => 
)

EXIT

9 More Photos

Active

77 Green Street, Lynn MA 01902

$5,899,000

Annual Expenses for 77 Green Street, Lynn MA 01902

Annual Income & Unit Breakdown for 77 Green Street, Lynn MA 01902

General Information for 77 Green Street, Lynn MA 01902

Disclosures for 77 Green Street, Lynn MA 01902

Financial Information for 77 Green Street, Lynn MA 01902

Location Information for 77 Green Street, Lynn MA 01902

Contact Information for 77 Green Street, Lynn MA 01902

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Boston Realty Advisors

Daniel Alper