Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

831 North Shore Road, Revere MA 02151

$649,000

Estimated $1,722/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $324,500

Total Rent: 30000/year

Estimated CAP Rate:

2 Bedrooms

Baths

2065

Total Parking: 0

1,816 (0.04)

Prime mixed-use opportunity just one block from Revere Beach! The first floor features a vacant commercial storefront with excellent visibility, offering flexibility for an owner-user or investor to establish a business or secure a new tenant. The second floor includes a spacious 2-bedroom, 1-bath residential apartment, creating additional income potential. Ideally located near Kelly's Roast Beef, restaurants, shopping, public transportation, and major commuter routes. A fantastic opportunity to own a mixed-use property in a high-visibility coastal location. Due to the commercial space exceeding the residential square footage, financing will require a commercial loan or cash purchase. Buyer to perform their own due diligence regarding current and future use.

This home has been viewed 15 times

Last Checked: July 15th, 2026 at 5:58am (Source: MLS PIN #73548005)

Gross Income: $30,000

Gross Expenses: $8,034

Net Income Calc: $21,966

Water Views

Annual Expenses for 831 North Shore Road, Revere MA 02151

Total Gross Expenses (Calculated)$8,034/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8034.54

Annual Income & Unit Breakdown for 831 North Shore Road, Revere MA 02151

Total Gross Income (Calculated)$30,000

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 831 North Shore Road, Revere MA 02151

Listing ID73548005

Property TypeMulti Family

Price649000 ($314.29/SqFt)

StyleMulti Family

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2065

Approximate Lot Size (Acres)0.04

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area9999

Foundation Description

Accessible Features

Outdoor Space

Zoning000

Water ViewsYes

Water Views FeaturesBay

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 831 North Shore Road, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 831 North Shore Road, Revere MA 02151

Real Estate Taxes8034.54

Tax Year2026

Assessed Value$609,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 831 North Shore Road, Revere MA 02151

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 831 North Shore Road, Revere MA 02151

Agent

Name: Maria Fabiano

Office

Name: Maria Fabiano Realty

Phone: 781-369-7015

Team Members

Payment Calculator

, Interest

Property Taxes 669.55

Principal & Interest 3998.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Maria Fabiano Realty

Maria Fabiano

Agent Phone

Office Phone

(781) 369-7015

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,816 SqFt)
    [add_date] => 2026-07-11 08:58:32
    [address] => North Shore Road
    [agent] => Array
        (
            [address] => P. O. Box 485
            [city] => Winchster
            [id] => TM338121
            [name] => Maria Fabiano
            [national_association] => 448510790
            [office] => AN3128
            [state] => MA
            [zip] => 01890
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2065
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1816
    [assessed_value] => $609,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 2
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime mixed-use opportunity just one block from Revere Beach! The first floor features a vacant commercial storefront with excellent visibility, offering flexibility for an owner-user or investor to establish a business or secure a new tenant. The second floor includes a spacious 2-bedroom, 1-bath residential apartment, creating additional income potential. Ideally located near Kelly's Roast Beef, restaurants, shopping, public transportation, and major commuter routes. A fantastic opportunity to own a mixed-use property in a high-visibility coastal location. Due to the commercial space exceeding the residential square footage, financing will require a commercial loan or cash purchase. Buyer to perform their own due diligence regarding current and future use.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 9999
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-15 05:58:37
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 2
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73548005
    [neighborhoods] => 
    [net_income_calc] => 21966
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN3128
            [name] => Maria Fabiano Realty
            [phone] => 781-369-7015
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 649000
    [price_per_sqft] => 314.29
    [price_per_unit] => 324500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 8034.54
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 831
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2026
    [team] => TM338121
    [team_agents] => Array
        (
            [TM338121] => Array
                (
                    [agent_mls_id] => TM338121
                    [full_name] => The  Maria Fabiano Team
                    [address] => 
                    [city] => 
                    [state] => 
                    [postal_code] => 
                    [national_association_id] => 
                    [office_mls_id] => AN3128
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8034
    [total_gross_income] => 30000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 831 North Shore Road, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02151
    [zips] => 
    [zoning] => 000
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/800800/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73548005&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos