Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

35 Water St, Quincy MA 02169

$550,000

Estimated $1,393/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $275,000

Total Rent: 21000/year

Estimated CAP Rate:

4 Bedrooms

Baths

1088

Total Parking: 5

4,724 (0.11)

Nestled in Quincy, this charming 1088-square-foot two-family side-by-side home presents a fantastic opportunity. With 4 bedrooms and 3 full bathrooms, it accommodates families comfortably. The highlight is its prime location, allowing effortless walks to the T-station, making city commutes a breeze. The classic New England exterior gives way to well-designed interiors, offering spacious living rooms and kitchens for both relaxation and culinary pursuits. Ideal for investors or those seeking shared yet private living arrangements, this Quincy gem combines space, accessibility, and comfort in one desirable package. Unit L has 3 bedrooms and 2 full bathrooms (2 bedrooms upstairs and 1 master bedroom with a newer full bathroom on the first floor). Unit R has 1 bedroom and 1 bathroom. Open House Sat/Sun 7/11&7/12 11 am - 1 pm

This home has been viewed 12 times

Last Checked: July 30th, 2026 at 6:28am (Source: MLS PIN #73547420)

Gross Income: $21,000

Gross Expenses: $6,018

Net Income Calc: $14,982

Annual Expenses for 35 Water St, Quincy MA 02169

Total Gross Expenses (Calculated)$6,018/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6018

Annual Income & Unit Breakdown for 35 Water St, Quincy MA 02169

Total Gross Income (Calculated)$21,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

General Information for 35 Water St, Quincy MA 02169

Listing ID73547420

Property TypeMulti Family / 2 Family

Price550000 ($505.51/SqFt)

Style2 Family - 2 Units Side By Side

CityQuincy

CountyNorfolk

MLS AreaQuincy Center

Neighborhood(s)

Approximate Living Area Total1088

Approximate Lot Size (Acres)0.11

Total Parking5

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningBUSB

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 35 Water St, Quincy MA 02169

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher / Dryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 35 Water St, Quincy MA 02169

Real Estate Taxes6018

Tax Year2026

Assessed Value$510,900

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 35 Water St, Quincy MA 02169

Neighborhood(s)

MLS AreaQuincy Center

Area Amenities

Contact Information for 35 Water St, Quincy MA 02169

Agent

Name: Angela Cui

Office

Name: Keller Williams Realty

Phone: 781-843-3200

Team Members

Payment Calculator

, Interest

Property Taxes 501.5

Principal & Interest 3388.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty

Angela Cui

Agent Phone

Office Phone

(781) 843-3200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,724 SqFt)
    [add_date] => 2026-07-10 08:58:32
    [address] => Water St
    [agent] => Array
        (
            [address] => 215 Winter Street
            [city] => Weymouth
            [id] => CN243132
            [name] => Angela Cui
            [national_association] => 449592736
            [office] => BB6013
            [state] => MA
            [zip] => 02188
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1088
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4724
    [assessed_value] => $510,900
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Quincy
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Nestled in Quincy, this charming 1088-square-foot two-family side-by-side home presents a fantastic opportunity. With 4 bedrooms and 3 full bathrooms, it accommodates families comfortably. The highlight is its prime location, allowing effortless walks to the T-station, making city commutes a breeze. The classic New England exterior gives way to well-designed interiors, offering spacious living rooms and kitchens for both relaxation and culinary pursuits. Ideal for investors or those seeking shared yet private living arrangements, this Quincy gem combines space, accessibility, and comfort in one desirable package.  Unit L has 3 bedrooms and 2 full bathrooms (2 bedrooms upstairs and 1 master bedroom with a newer full bathroom on the first floor). Unit R has 1 bedroom and 1 bathroom. Open House Sat/Sun 7/11&7/12 11 am - 1 pm
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer / Dryer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-30 06:28:35
    [laundry_features] => Array
        (
            [0] => Archway
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Quincy Center
    [mls_id] => 73547420
    [neighborhoods] => 
    [net_income_calc] => 14982
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB6013
            [name] => Keller Williams Realty
            [phone] => 781-843-3200
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 550000
    [price_per_sqft] => 505.51
    [price_per_unit] => 275000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => 6018
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 35
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2026
    [team] => CN243132
    [team_agents] => Array
        (
            [CN243132] => Array
                (
                    [agent_mls_id] => CN243132
                    [full_name] => Jie  Lian
                    [address] => 17 Eustis Street
                    [city] => Quincy
                    [state] => MA
                    [postal_code] => 02170
                    [national_association_id] => 455025558
                    [office_mls_id] => BB6013
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6018
    [total_gross_income] => 21000
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 35 Water St, Quincy MA 02169
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

35 More Photos