Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

81 Winthrop Ave, Revere MA 02151

$1,299,900

Estimated $3,067/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $324,975

Total Rent: 115200/year

Estimated CAP Rate:

6 Bedrooms

Baths

3460

Total Parking: 5

5,249 (0.12)

Exceptional 4-Family Investment Opportunity! This well-maintained multifamily property offers strong income potential in a highly desirable commuter-friendly location. Featuring hardwood floors and ceramic tile throughout. Ample off-street parking adds convenience for tenants, while the short distance to bus stop and Beachmont Blue Line Station makes commuting to Boston effortless.Ideally situated near Routes 1, 107, and 1A, the property is just minutes from downtown Boston, Revere Beach, shopping, dining, and everyday amenities. With the transformative redevelopment of Suffolk Downs underway, this property is perfectly positioned to benefit from future neighborhood growth and increased demand. Whether you're expanding your portfolio or seeking a solid long-term investment, this income-producing 4-family is an opportunity you won't want to miss.

This home has been viewed 7 times

Last Checked: July 30th, 2026 at 6:13am (Source: MLS PIN #73547450)

Gross Income: $115,200

Gross Expenses: $11,505

Net Income Calc: $103,695

Annual Expenses for 81 Winthrop Ave, Revere MA 02151

Total Gross Expenses (Calculated)$11,505/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11505

Annual Income & Unit Breakdown for 81 Winthrop Ave, Revere MA 02151

Total Gross Income (Calculated)$115,200

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 81 Winthrop Ave, Revere MA 02151

Listing ID73547450

Property TypeMulti Family / 4 Family

Price1299900 ($375.69/SqFt)

Style4 Family

CityRevere

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3460

Approximate Lot Size (Acres)0.12

Total Parking5

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningRB

Water Views

Water Views Features

Waterfront0

Waterfront FeaturesRiver

Terms

Disclosures for 81 Winthrop Ave, Revere MA 02151

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 81 Winthrop Ave, Revere MA 02151

Real Estate Taxes11505

Tax Year2025

Assessed Value$1,268,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 81 Winthrop Ave, Revere MA 02151

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 81 Winthrop Ave, Revere MA 02151

Agent

Name: Dana Brangiforte

Office

Name: Dacey Realty, LLC

Phone: 617-852-0383

Team Members

Payment Calculator

, Interest

Property Taxes 958.75

Principal & Interest 8009.57

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Dacey Realty, LLC

Dana Brangiforte

Agent Phone

Office Phone

(617) 852-0383

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,249 SqFt)
    [add_date] => 2026-07-10 08:33:35
    [address] => Winthrop Ave
    [agent] => Array
        (
            [address] => 233 Proctor Avenue
            [city] => Revere
            [id] => CT003253
            [name] => Dana Brangiforte
            [national_association] => 
            [office] => NB5378
            [state] => MA
            [zip] => 02151
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3460
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5249
    [assessed_value] => $1,268,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Revere
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Exceptional 4-Family Investment Opportunity! This well-maintained multifamily property offers strong income potential in a highly desirable commuter-friendly location. Featuring hardwood floors and ceramic tile throughout. Ample off-street parking adds convenience for tenants, while the short distance to bus stop and Beachmont Blue Line Station makes commuting to Boston effortless.Ideally situated near Routes 1, 107, and 1A, the property is just minutes from downtown Boston, Revere Beach, shopping, dining, and everyday amenities. With the transformative redevelopment of Suffolk Downs underway, this property is perfectly positioned to benefit from future neighborhood growth and increased demand. Whether you're expanding your portfolio or seeking a solid long-term investment, this income-producing 4-family is an opportunity you won't want to miss.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-30 06:13:34
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73547450
    [neighborhoods] => 
    [net_income_calc] => 103695
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => NB5378
            [name] => Dacey Realty, LLC
            [phone] => 617-852-0383
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1299900
    [price_per_sqft] => 375.69
    [price_per_unit] => 324975
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 11505
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 81
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => CT003253
    [team_agents] => Array
        (
            [CT003253] => Array
                (
                    [agent_mls_id] => CT003253
                    [full_name] => Dana Brangiforte
                    [address] => 233 Proctor Avenue
                    [city] => Revere
                    [state] => MA
                    [postal_code] => 02151
                    [national_association_id] => 
                    [office_mls_id] => NB5378
                )

)

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11505
    [total_gross_income] => 115200
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 81 Winthrop Ave, Revere MA 02151
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02151
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/800251/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73547450&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73547450&w=1024&h=768&n=3
        )

[raw] => 
)

EXIT

1 More Photo

Pending

81 Winthrop Ave, Revere MA 02151

$1,299,900

Annual Expenses for 81 Winthrop Ave, Revere MA 02151

Annual Income & Unit Breakdown for 81 Winthrop Ave, Revere MA 02151

General Information for 81 Winthrop Ave, Revere MA 02151

Disclosures for 81 Winthrop Ave, Revere MA 02151

Financial Information for 81 Winthrop Ave, Revere MA 02151

Location Information for 81 Winthrop Ave, Revere MA 02151

Contact Information for 81 Winthrop Ave, Revere MA 02151

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Dacey Realty, LLC

Dana Brangiforte