Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

77-79 Beach St, Haverhill MA 01832

$1,090,000

Estimated $2,413/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $218,000

Total Rent: 62700/year

Estimated CAP Rate:

13 Bedrooms

Baths

5060

Total Parking: 0

7,680 (0.18)

Seller financing available. Investor opportunity — this property was taken back via foreclosure and is now available for purchase. Situated on a corner lot at the intersection of Beach and Wilson Streets in Haverhill, this 5-unit multi-family home offers approximately 5,060 SF of living space on 0.176 acres, featuring one 1-bedroom unit, three 2-bedroom units, and one 5-bedroom unit — 13 bedrooms and 5.5 baths in total. Built in 1900, the property features vinyl siding, replacement windows, and gas forced hot water heat. Several units have undergone total renovation and modernization since the previous purchase, and the property is reported to be in average-plus overall condition with no significant deferred maintenance. Each unit includes a living room, kitchen, bedrooms, and a full bath. Property is being sold in as-is condition. Buyers are encouraged to conduct their own due diligence.

This home has been viewed 25 times

Last Checked: July 18th, 2026 at 8:58am (Source: MLS PIN #73545498)

Gross Income: $62,700

Gross Expenses: $7,745

Net Income Calc: $54,955

Annual Expenses for 77-79 Beach St, Haverhill MA 01832

Total Gross Expenses (Calculated)$7,745/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7745

Annual Income & Unit Breakdown for 77-79 Beach St, Haverhill MA 01832

Total Gross Income (Calculated)$62,700

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 77-79 Beach St, Haverhill MA 01832

Listing ID73545498

Property TypeMulti Family / 5+ Family

Price1090000 ($215.42/SqFt)

Style5-9 Family

CityHaverhill

CountyEssex

Neighborhood(s)

Approximate Living Area Total5060

Approximate Lot Size (Acres)0.18

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRU

Water Views

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 77-79 Beach St, Haverhill MA 01832

Lead PaintNone

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsElectric Fireplace

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)Lender Owned

Compensation Based On

Financial Information for 77-79 Beach St, Haverhill MA 01832

Real Estate Taxes7745

Tax Year2025

Assessed Value$723,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 77-79 Beach St, Haverhill MA 01832

Neighborhood(s)

Area Amenities

Contact Information for 77-79 Beach St, Haverhill MA 01832

Agent

Name: Patrick Wheeler

Office

Name: Northeast Private Client Group, LLC

Phone: 857-990-6800

Payment Calculator

, Interest

Property Taxes 645.42

Principal & Interest 6716.23

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Northeast Private Client Group, LLC

Patrick Wheeler

Agent Phone

Office Phone

(857) 990-6800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,680 SqFt)
    [add_date] => 2026-07-07 19:28:33
    [address] => Beach St
    [agent] => Array
        (
            [address] => 130 G Street Apt. #4
            [city] => Boston
            [id] => CN222820
            [name] => Patrick Wheeler
            [national_association] => 
            [office] => AN8574
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5060
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7680
    [assessed_value] => $723,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 13
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Haverhill
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Seller financing available. Investor opportunity — this property was taken back via foreclosure and is now available for purchase. Situated on a corner lot at the intersection of Beach and Wilson Streets in Haverhill, this 5-unit multi-family home offers approximately 5,060 SF of living space on 0.176 acres, featuring one 1-bedroom unit, three 2-bedroom units, and one 5-bedroom unit — 13 bedrooms and 5.5 baths in total. Built in 1900, the property features vinyl siding, replacement windows, and gas forced hot water heat. Several units have undergone total renovation and modernization since the previous purchase, and the property is reported to be in average-plus overall condition with no significant deferred maintenance. Each unit includes a living room, kitchen, bedrooms, and a full bath. Property is being sold in as-is condition. Buyers are encouraged to conduct their own due diligence.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Electric Fireplace
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-07-18 08:58:36
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 3
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73545498
    [neighborhoods] => 
    [net_income_calc] => 54955
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AN8574
            [name] => Northeast Private Client Group, LLC
            [phone] => 857-990-6800
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1090000
    [price_per_sqft] => 215.42
    [price_per_unit] => 218000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 7745
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 23
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
            [0] => Lender Owned
        )

[special_listing_conditions] => Array
        (
            [0] => Lender Owned
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 77-79
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7745
    [total_gross_income] => 62700
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 77-79 Beach St, Haverhill MA 01832
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01832
    [zips] => 
    [zoning] => RU
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/798219/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73545498&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos

Active

77-79 Beach St, Haverhill MA 01832

$1,090,000

Annual Expenses for 77-79 Beach St, Haverhill MA 01832

Annual Income & Unit Breakdown for 77-79 Beach St, Haverhill MA 01832

General Information for 77-79 Beach St, Haverhill MA 01832

Disclosures for 77-79 Beach St, Haverhill MA 01832

Financial Information for 77-79 Beach St, Haverhill MA 01832

Location Information for 77-79 Beach St, Haverhill MA 01832

Contact Information for 77-79 Beach St, Haverhill MA 01832

Agent

Office

Payment Calculator

Exclusive Listing Agent

Northeast Private Client Group, LLC

Patrick Wheeler