Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Pending

12-14 Newcastle Road, Boston MA 02135

$1,545,000

Estimated $3,912/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $515,000

Total Rent: 134400/year

Estimated CAP Rate:

11 Bedrooms

Baths

4518

Total Parking: 4

5,400 (0.12)

This updated and incredibly large 2-Family w/bonus space in basement, has a lot of versatility. Big rent roll potential of over $11,000 per month fully leased. Or, enjoy the comforts of the renovations and modern features, and move-into one unit while renting the rest of the house. The first floor unit is a 4Bed +Office w/2 Full Bathrooms. It offers an updated kitchen and two updated baths, central air conditioning, in-unit washer/dryer, and is leased through 8/31/2027 for $4200 per month. Unit 2 is the unit that has been occupied by the seller. No lease in place and will be delivered vacant. Unit 2 makes up the 2nd and 3rd floors of the house. It offers 5 Bedrooms +Office and 3 Full Baths! Living Room & Dining Room, plus a gorgeous Eat-In-Kitchen. Unit 2 also has central air and washer/dryer in unit, plus a working fireplace! It does not end there. The basement is also completed finished to offer extended living or long term potential for an additional unit and additional rental income. The house also has 4 off-street parking spaces and a large, fenced backyard with an irrigation system and large shed. Great Oak Square location set on a residential street with quick access to Soldiers Field Road, Mass Pike, Brighton Center, Boston College, New Balance Headquarters, Commuter Rail, Cambridge, and so much more. This is a truly special property. Easy to show!

This home has been viewed 29 times

Last Checked: September 20th, 2026 at 6:58am (Source: MLS PIN #73545464)

Gross Income: $134,400

Gross Expenses: $16,877

Net Income Calc: $117,523

Water Views

Annual Expenses for 12-14 Newcastle Road, Boston MA 02135

Total Gross Expenses (Calculated)$16,877/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax16877

Annual Income & Unit Breakdown for 12-14 Newcastle Road, Boston MA 02135

Total Gross Income (Calculated)$134,400

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms3 Full

Floor2

Levels in Unit2

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Rent IncludesHeat

General Information for 12-14 Newcastle Road, Boston MA 02135

Listing ID73545464

Property TypeMulti Family

Price1545000 ($341.97/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total4518

Approximate Lot Size (Acres)0.12

Total Parking4

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual,Renovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR2

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 12-14 Newcastle Road, Boston MA 02135

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Tenant Possessions

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 12-14 Newcastle Road, Boston MA 02135

Real Estate Taxes16877

Tax Year2025

Assessed Value$1,457,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 12-14 Newcastle Road, Boston MA 02135

Neighborhood(s)

MLS AreaBrighton

Area AmenitiesWalk/jog Trails

Contact Information for 12-14 Newcastle Road, Boston MA 02135

Agent

Name: Matthew Petty

Office

Name: FRAME Residential

Phone: 617-543-3900

Payment Calculator

, Interest

Property Taxes 1406.42

Principal & Interest 9519.8

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

FRAME Residential

Matthew Petty

Agent Phone

Office Phone

(617) 543-3900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,400 SqFt)
    [add_date] => 2026-07-07 19:23:32
    [address] => Newcastle Road
    [agent] => Array
        (
            [address] => 45 W 3rd Street #214
            [city] => Boston
            [id] => NB110484
            [name] => Matthew Petty
            [national_association] => 449535554
            [office] => AN7184
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4518
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5400
    [assessed_value] => $1,457,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This updated and incredibly large 2-Family w/bonus space in basement, has a lot of versatility. Big rent roll potential of over $11,000 per month fully leased.  Or, enjoy the comforts of the renovations and modern features, and move-into one unit while renting the rest of the house. The first floor unit is a 4Bed +Office w/2 Full Bathrooms.  It offers an updated kitchen and two updated baths, central air conditioning, in-unit washer/dryer, and is leased through 8/31/2027 for $4200 per month.  Unit 2 is the unit that has been occupied by the seller. No lease in place and will be delivered vacant. Unit 2 makes up the 2nd and 3rd floors of the house.  It offers 5 Bedrooms +Office and 3 Full Baths! Living Room & Dining Room, plus a gorgeous Eat-In-Kitchen. Unit 2 also has central air and washer/dryer in unit, plus a working fireplace! It does not end there. The basement is also completed finished to offer extended living or long term potential for an additional unit and additional rental income.  The house also has 4 off-street parking spaces and a large, fenced backyard with an irrigation system and large shed. Great Oak Square location set on a residential street with quick access to Soldiers Field Road, Mass Pike, Brighton Center, Boston College, New Balance Headquarters, Commuter Rail, Cambridge, and so much more. This is a truly special property.  Easy to show!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Tenant Possessions
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-09-20 06:58:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Brighton
    [mls_id] => 73545464
    [neighborhoods] => 
    [net_income_calc] => 117523
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7184
            [name] => FRAME Residential
            [phone] => 617-543-3900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1545000
    [price_per_sqft] => 341.97
    [price_per_unit] => 515000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 16877
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 12-14
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16877
    [total_gross_income] => 134400
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 12-14 Newcastle Road, Boston MA 02135
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos

Pending

12-14 Newcastle Road, Boston MA 02135

$1,545,000

Annual Expenses for 12-14 Newcastle Road, Boston MA 02135

Annual Income & Unit Breakdown for 12-14 Newcastle Road, Boston MA 02135

General Information for 12-14 Newcastle Road, Boston MA 02135

Disclosures for 12-14 Newcastle Road, Boston MA 02135

Financial Information for 12-14 Newcastle Road, Boston MA 02135

Location Information for 12-14 Newcastle Road, Boston MA 02135

Contact Information for 12-14 Newcastle Road, Boston MA 02135

Agent

Office

Payment Calculator

Exclusive Listing Agent

FRAME Residential

Matthew Petty