Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

12-14 Newcastle Road, Boston MA 02135

$1,595,000

Estimated $3,993/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $531,666.67

Total Rent: 134400/year

Estimated CAP Rate:

11 Bedrooms

Baths

4518

Total Parking: 4

5,400 (0.12)

Investor, Owner-Occupant, or anyone seeking long term upside potential...Do not pass on this oversized and updated 2-Family in Oak Square. Very high rent roll potential ($11,000+ per month) or a great option for an owner-occupant seeking a beautiful unit to reside in while generating income from the other unit(s). This Philly Style 2-Family offers a 4 Bed 2 Bath, a 5 Bed 3 Bath, and fully finished basement that offers extended living. There are 4 off-street parking spaces, large fenced backyard w/irrigation & storage shed, central AC, laundry in each unit, modern/renovated kitchens, updated baths, and each unit has a bonus year-round (heated) sun room off the rear. Unit 12 (4 Bed) is currently leased thru 8/31/2027. Unit 14 (this is the unit the seller occupied) to be delivered vacant. Great commuter location along the 64 bus and nearby the 57 & 501 bus lines, quickly accessible to Soldiers Field Road/Storrow Drive & Mass Pike. Enjoy Brighton Center, Newton Corner, Arsenal Yards, & so much more. Easy to Show!

This home has been viewed 12 times

Last Checked: August 7th, 2026 at 6:23am (Source: MLS PIN #73545464)

Gross Income: $134,400

Gross Expenses: $16,877

Net Income Calc: $117,523

Water Views

Annual Expenses for 12-14 Newcastle Road, Boston MA 02135

Total Gross Expenses (Calculated)$16,877/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax16877

Annual Income & Unit Breakdown for 12-14 Newcastle Road, Boston MA 02135

Total Gross Income (Calculated)$134,400

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit2

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms3 Full

Floor2

Levels in Unit2

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Rent IncludesHeat

General Information for 12-14 Newcastle Road, Boston MA 02135

Listing ID73545464

Property TypeMulti Family

Price1595000 ($353.03/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total4518

Approximate Lot Size (Acres)0.12

Total Parking4

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual,Renovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor SpaceCovered

ZoningR2

Water ViewsNo

Water Views Features

Waterfront0

Waterfront Features

Terms

Disclosures for 12-14 Newcastle Road, Boston MA 02135

Lead PaintNone

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher / Dryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Compensation Based On

Financial Information for 12-14 Newcastle Road, Boston MA 02135

Real Estate Taxes16877

Tax Year2025

Assessed Value$1,457,400

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 12-14 Newcastle Road, Boston MA 02135

Neighborhood(s)

MLS AreaBrighton

Area AmenitiesWalk/jog Trails

Contact Information for 12-14 Newcastle Road, Boston MA 02135

Agent

Name: Matthew Petty

Office

Name: FRAME Residential

Phone: 617-543-3900

Payment Calculator

, Interest

Property Taxes 1406.42

Principal & Interest 9827.88

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

FRAME Residential

Matthew Petty

Agent Phone

Office Phone

(617) 543-3900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,400 SqFt)
    [add_date] => 2026-07-07 19:23:32
    [address] => Newcastle Road
    [agent] => Array
        (
            [address] => 45 W 3rd Street #214
            [city] => Boston
            [id] => NB110484
            [name] => Matthew Petty
            [national_association] => 449535554
            [office] => AN7184
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4518
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5400
    [assessed_value] => $1,457,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investor, Owner-Occupant, or anyone seeking long term upside potential...Do not pass on this oversized and updated 2-Family in Oak Square. Very high rent roll potential ($11,000+ per month) or a great option for an owner-occupant seeking a beautiful unit to reside in while generating income from the other unit(s). This Philly Style 2-Family offers a 4 Bed 2 Bath, a 5 Bed 3 Bath, and fully finished basement that offers extended living. There are 4 off-street parking spaces, large fenced backyard w/irrigation & storage shed, central AC, laundry in each unit, modern/renovated kitchens, updated baths, and each unit has a bonus year-round (heated) sun room off the rear. Unit 12 (4 Bed) is currently leased thru 8/31/2027. Unit 14 (this is the unit the seller occupied) to be delivered vacant. Great commuter location along the 64 bus and nearby the 57 & 501 bus lines, quickly accessible to Soldiers Field Road/Storrow Drive & Mass Pike. Enjoy Brighton Center, Newton Corner, Arsenal Yards, & so much more. Easy to Show!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer / Dryer
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 0
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2026-08-07 06:23:38
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
            [0] => None
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 4
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Brighton
    [mls_id] => 73545464
    [neighborhoods] => 
    [net_income_calc] => 117523
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7184
            [name] => FRAME Residential
            [phone] => 617-543-3900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
            [0] => Covered
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1595000
    [price_per_sqft] => 353.03
    [price_per_unit] => 531666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 16877
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 12-14
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 1
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16877
    [total_gross_income] => 134400
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 12-14 Newcastle Road, Boston MA 02135
    [utilities] => Array
        (
            [0] => 110 Volts
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 0
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Active

12-14 Newcastle Road, Boston MA 02135

$1,595,000

Annual Expenses for 12-14 Newcastle Road, Boston MA 02135

Annual Income & Unit Breakdown for 12-14 Newcastle Road, Boston MA 02135

General Information for 12-14 Newcastle Road, Boston MA 02135

Disclosures for 12-14 Newcastle Road, Boston MA 02135

Financial Information for 12-14 Newcastle Road, Boston MA 02135

Location Information for 12-14 Newcastle Road, Boston MA 02135

Contact Information for 12-14 Newcastle Road, Boston MA 02135

Agent

Office

Payment Calculator

Exclusive Listing Agent

FRAME Residential

Matthew Petty